Quarterly report · Q3
4172.TEDINET S100P05M
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥2.4bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2020-10-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥353m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥465m | 2020-10-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥381m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥571m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥431m | 2020-10-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥385m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥431m | 2020-10-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥255m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥376m | 2020-10-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥288m | 2020-10-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥4.0bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥436m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥515m | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥114.23 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.38 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.64 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.36 | 2020-10-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.23 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2021-10-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥65 | 2020-10-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 89.0% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.4% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,228,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,228,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,228,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 267
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | Prior1YearInstant_NonConsolidatedMember | 4018165000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3977815000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 97185000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 73693000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 222007000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 197203000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 99294000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 59008000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 27782000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 13007000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 7209000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 8245000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 8720000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 7330000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 35111000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 469529000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 386270000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 45594000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 49609000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 45594000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 49609000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 515123000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 435879000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 343080000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 343080000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 297480000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 297480000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2862481000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2894182000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3503041000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3534742000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 7193000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 7193000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3503041000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3541936000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4018165000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3977815000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1769970000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1688735000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 425986000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 436010000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1343983000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1252725000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 879006000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 899891000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 464977000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 352834000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |