Quarterly report · Q3
4172.TEDINET S100P05M
Period2021-10-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2021-10-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥2.4bn | 2020-10-01 → 2021-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2020-10-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | ¥353m | 2021-10-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | ¥465m | 2020-10-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | ¥381m | 2021-10-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥571m | 2020-10-01 → 2021-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥431m | 2020-10-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥385m | 2021-10-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥431m | 2020-10-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | ¥255m | 2021-10-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | ¥376m | 2020-10-01 → 2021-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥288m | 2020-10-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥4.0bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2021-09-30 | Standalone | Assets |
| Total assets | ¥4.0bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥436m | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥515m | at 2021-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.5bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2021-09-30 | Standalone | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.7bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.2bn | at 2021-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥114.23 | 2021-10-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥2.38 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥173.64 | 2020-10-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥134.36 | 2020-10-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥38.23 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2021-10-01 → 2022-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥65 | 2020-10-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 89.0% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.2% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.4% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,228,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,228,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,228,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 267
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 22260 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2228000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 22260 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2159858000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1669990000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 285911000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 197480000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 163040000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 265446000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 24342000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 28430000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 2512000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 903000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 34000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2635664000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2162286000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 357530000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 344380000 | JPY |
| Structures net | Prior1YearInstant_NonConsolidatedMember | 2212000 | JPY |
| Structures net | CurrentQuarterInstant_NonConsolidatedMember | 2375000 | JPY |
| Vehicles net | Prior1YearInstant_NonConsolidatedMember | 3101000 | JPY |
| Vehicles net | CurrentQuarterInstant_NonConsolidatedMember | 16464000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 27055000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 28278000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 349929000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 349929000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 739829000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 741429000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 59222000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 87711000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 13725000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 16575000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 2227000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 2149000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 75175000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 106436000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 500000000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 897555000 | JPY |
| Lease and guarantee deposits | Prior1YearInstant_NonConsolidatedMember | 33661000 | JPY |
| Lease and guarantee deposits | CurrentQuarterInstant_NonConsolidatedMember | 33682000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 31703000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 34540000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 2130000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 1886000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 567495000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 967663000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 1382500000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 1815529000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |