Tokyo Tape
Sign in
← Yappli

Quarterly report · Q2

4168.TEDINET S100P19V
Period2022-01-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥2.0bn2022-01-01 → 2022-06-30StandaloneNet sales
Revenue¥3.3bn2021-01-01 → 2021-12-31StandaloneNet sales (5-year summary)
Revenue¥1.5bn2021-01-01 → 2021-06-30StandaloneNet sales
Operating income−¥673m2022-01-01 → 2022-06-30StandaloneOperating income
Operating income−¥441m2021-01-01 → 2021-06-30StandaloneOperating income
Ordinary income−¥673m2022-01-01 → 2022-06-30StandaloneOrdinary income
Ordinary income−¥931m2021-01-01 → 2021-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥442m2021-01-01 → 2021-06-30StandaloneOrdinary income
Profit before tax−¥673m2022-01-01 → 2022-06-30StandaloneIncome before income taxes
Profit before tax−¥442m2021-01-01 → 2021-06-30StandaloneIncome before income taxes
Net income−¥678m2022-01-01 → 2022-06-30StandaloneProfit loss
Net income−¥940m2021-01-01 → 2021-12-31StandaloneNet income loss (5-year summary)
Net income−¥447m2021-01-01 → 2021-06-30StandaloneProfit loss
Total assets¥3.3bnat 2022-06-30StandaloneAssets
Total assets¥3.0bnat 2021-12-31StandaloneAssets
Total assets¥3.7bnat 2021-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.7bnat 2022-06-30StandaloneLiabilities
Total liabilities¥743mat 2021-12-31StandaloneLiabilities
Net assets / equity¥1.6bnat 2022-06-30StandaloneNet assets
Net assets / equity¥2.3bnat 2021-12-31StandaloneNet assets
Net assets / equity¥2.7bnat 2021-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2022-06-30StandaloneCash and deposits
Cash and deposits¥1.9bnat 2021-12-31StandaloneCash and deposits
Cash & equivalents¥2.2bnat 2022-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.9bnat 2021-12-31StandaloneCash and cash equivalents
Cash & equivalents¥2.7bnat 2021-06-30StandaloneCash and cash equivalents
Cash & equivalents¥2.0bnat 2020-12-31dStandaloneCash and cash equivalents
Operating cash flow−¥632m2022-01-01 → 2022-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥904m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥136m2021-01-01 → 2021-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥12m2022-01-01 → 2022-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥166m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥155m2021-01-01 → 2021-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥948m2022-01-01 → 2022-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥914m2021-01-01 → 2021-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥963m2021-01-01 → 2021-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥-54.072022-01-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-22.442022-04-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-76.672021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-36.822021-01-01 → 2021-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-27.952021-04-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio48.6%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.1%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.8%at 2021-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued12,558,500at 2022-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued12,487,100at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued12,254,000at 2021-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 371
ItemContextValueUnit
Net salesCurrentYTDDuration_NonConsolidatedMember1999761000JPY
Cost of salesPrior1YTDDuration_NonConsolidatedMember444279000JPY
Cost of salesCurrentYTDDuration_NonConsolidatedMember648659000JPY
Gross profitPrior1YTDDuration_NonConsolidatedMember1035057000JPY
Gross profitCurrentYTDDuration_NonConsolidatedMember1351101000JPY
Selling general and administrative expensesPrior1YTDDuration_NonConsolidatedMember1475935000JPY
Selling general and administrative expensesCurrentYTDDuration_NonConsolidatedMember2023863000JPY
Operating incomePrior1YTDDuration_NonConsolidatedMember-440878000JPY
Operating incomeCurrentYTDDuration_NonConsolidatedMember-672762000JPY
Interest income noiPrior1YTDDuration_NonConsolidatedMember55000JPY
Interest income noiCurrentYTDDuration_NonConsolidatedMember10000JPY
Commission fee noiPrior1YTDDuration_NonConsolidatedMember4814000JPY
Commission fee noiCurrentYTDDuration_NonConsolidatedMember462000JPY
Other noiPrior1YTDDuration_NonConsolidatedMember16000JPY
Other noiCurrentYTDDuration_NonConsolidatedMember3000JPY
Non operating incomePrior1YTDDuration_NonConsolidatedMember4885000JPY
Non operating incomeCurrentYTDDuration_NonConsolidatedMember476000JPY
Interest expenses noePrior1YTDDuration_NonConsolidatedMember1799000JPY
Interest expenses noeCurrentYTDDuration_NonConsolidatedMember794000JPY
Stock issuance cost noePrior1YTDDuration_NonConsolidatedMember3823000JPY
Stock issuance cost noeCurrentYTDDuration_NonConsolidatedMember38000JPY
Listing expenses noePrior1YTDDuration_NonConsolidatedMember820000JPY
Listing expenses noeCurrentYTDDuration_NonConsolidatedMember－JPY
Other noePrior1YTDDuration_NonConsolidatedMember－JPY
Other noeCurrentYTDDuration_NonConsolidatedMember276000JPY
Non operating expensesPrior1YTDDuration_NonConsolidatedMember6444000JPY
Non operating expensesCurrentYTDDuration_NonConsolidatedMember1109000JPY
Ordinary incomePrior1YTDDuration_NonConsolidatedMember-442436000JPY
Ordinary incomeCurrentYTDDuration_NonConsolidatedMember-673395000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember-442436000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember-673395000JPY
Income taxesPrior1YTDDuration_NonConsolidatedMember4409000JPY
Income taxesCurrentYTDDuration_NonConsolidatedMember4383000JPY
Profit lossPrior1YTDDuration_NonConsolidatedMember-446845000JPY
Profit lossCurrentYTDDuration_NonConsolidatedMember-677778000JPY
Income before income taxesPrior1YTDDuration_NonConsolidatedMember-442436000JPY
Income before income taxesCurrentYTDDuration_NonConsolidatedMember-673395000JPY
Depreciation and amortization ope cfPrior1YTDDuration_NonConsolidatedMember14912000JPY
Depreciation and amortization ope cfCurrentYTDDuration_NonConsolidatedMember17138000JPY
Amortization of goodwill ope cfPrior1YTDDuration_NonConsolidatedMember14058000JPY
Amortization of goodwill ope cfCurrentYTDDuration_NonConsolidatedMember14058000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YTDDuration_NonConsolidatedMember-60000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYTDDuration_NonConsolidatedMember4878000JPY
Interest income ope cfPrior1YTDDuration_NonConsolidatedMember-55000JPY
Interest income ope cfCurrentYTDDuration_NonConsolidatedMember-10000JPY
Interest expenses ope cfPrior1YTDDuration_NonConsolidatedMember1799000JPY
Interest expenses ope cfCurrentYTDDuration_NonConsolidatedMember794000JPY
Stock issuance cost ope cfPrior1YTDDuration_NonConsolidatedMember3823000JPY
Stock issuance cost ope cfCurrentYTDDuration_NonConsolidatedMember38000JPY
Listing related costs ope cfPrior1YTDDuration_NonConsolidatedMember820000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · operating cash flownon_consolidated 2021-01-01/2021-06-30pass
statement vs summary · operating cash flownon_consolidated 2022-01-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-06-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-06-30pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-06-30pass