Quarterly report · Q2
4168.TEDINET S100P19V
Period2022-01-01 → 2022-06-30
Filed2022-08-15
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.0bn | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Revenue | ¥3.3bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2021-01-01 → 2021-06-30 | Standalone | Net sales |
| Operating income | −¥673m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Operating income | −¥441m | 2021-01-01 → 2021-06-30 | Standalone | Operating income |
| Ordinary income | −¥673m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥931m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥442m | 2021-01-01 → 2021-06-30 | Standalone | Ordinary income |
| Profit before tax | −¥673m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Profit before tax | −¥442m | 2021-01-01 → 2021-06-30 | Standalone | Income before income taxes |
| Net income | −¥678m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Net income | −¥940m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥447m | 2021-01-01 → 2021-06-30 | Standalone | Profit loss |
| Total assets | ¥3.3bn | at 2022-06-30 | Standalone | Assets |
| Total assets | ¥3.0bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥3.7bn | at 2021-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.7bn | at 2022-06-30 | Standalone | Liabilities |
| Total liabilities | ¥743m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.6bn | at 2022-06-30 | Standalone | Net assets |
| Net assets / equity | ¥2.3bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.7bn | at 2021-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2021-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥2.2bn | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.7bn | at 2021-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2020-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥632m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥904m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥136m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥12m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥166m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥155m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥948m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥914m | 2021-01-01 → 2021-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥963m | 2021-01-01 → 2021-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-54.07 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-22.44 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-76.67 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-36.82 | 2021-01-01 → 2021-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-27.95 | 2021-04-01 → 2021-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.6% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.8% | at 2021-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 12,558,500 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,487,100 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 12,254,000 | at 2021-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -21048000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2466360000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2754541000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 181592000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 175156000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 61553000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 47140000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 285506000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 285080000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 528652000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 507377000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2995013000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3261919000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 37713000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 34723000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 200000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 104186000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 87500000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 251945000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 282237000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 30789000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 25317000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 199730000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 174817000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 624365000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 804595000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 118750000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 868750000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 118750000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 868750000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 743115000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1673345000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2544937000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2551759000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2544937000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2551759000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -2839367000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -3517146000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -135000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -185000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 2250370000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1586187000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 1526000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 2386000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 2251897000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1588573000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2995013000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3261919000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1479337000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |