Half-year report · Q2
4120.TEDINET S100UOWN
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥7.6bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥118m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥379m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥181m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥741m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥426m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥169m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥416m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥112m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥489m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥290m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥10.5bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥11.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥11.4bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.2bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.0bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥700m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥731m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥700m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥731m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥854m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥431m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥843m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥683m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥158m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥496m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥227m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥717m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥396m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥36m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥85.76 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥374.37 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.21 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥60 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.8% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,373,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,373,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,373,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 292044000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 128058000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 44682000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 125202000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 107609000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 101320000 | JPY |
| Provision for decommissioning and removals cl | Prior1YearInstant_NonConsolidatedMember | 254000000 | JPY |
| Provision for decommissioning and removals cl | CurrentQuarterInstant_NonConsolidatedMember | 218353000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 96221000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 103806000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2899677000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2250277000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 755000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 555000000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 427459000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 418556000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 41662000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 38890000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1224122000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1012447000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4123800000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3262724000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2510000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2510000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2016543000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2016543000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2200456000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2234108000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -105638000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -105770000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 6621360000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 6654880000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 637459000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 531529000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | 3312000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 637459000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 534842000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 7258819000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 7189722000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11382620000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 10452447000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3560935000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2541393000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2735459000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1995223000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 825475000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 546169000 | JPY |
| Freight out sga | Prior1YTDDuration_NonConsolidatedMember | 11651000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |