Half-year report · Q2
4120.TEDINET S100UOWN
Period2024-04-01 → 2024-09-30
Filed2024-11-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.5bn | 2024-04-01 → 2024-09-30 | Standalone | Net sales |
| Revenue | ¥7.6bn | 2023-04-01 → 2024-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2023-04-01 → 2023-09-30 | Standalone | Net sales |
| Operating income | ¥118m | 2024-04-01 → 2024-09-30 | Standalone | Operating income |
| Operating income | ¥379m | 2023-04-01 → 2023-09-30 | Standalone | Operating income |
| Ordinary income | ¥181m | 2024-04-01 → 2024-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥741m | 2023-04-01 → 2024-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥426m | 2023-04-01 → 2023-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥169m | 2024-04-01 → 2024-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥416m | 2023-04-01 → 2023-09-30 | Standalone | Income before income taxes |
| Net income | ¥112m | 2024-04-01 → 2024-09-30 | Standalone | Profit loss |
| Net income | ¥489m | 2023-04-01 → 2024-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥290m | 2023-04-01 → 2023-09-30 | Standalone | Profit loss |
| Total assets | ¥10.5bn | at 2024-09-30 | Standalone | Assets |
| Total assets | ¥11.4bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥11.4bn | at 2023-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.3bn | at 2024-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.1bn | at 2024-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥7.2bn | at 2024-09-30 | Standalone | Net assets |
| Net assets / equity | ¥7.3bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥7.0bn | at 2023-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥700m | at 2024-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥731m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥700m | at 2024-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥731m | at 2024-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥854m | at 2023-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥431m | at 2023-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥843m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.2bn | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥683m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥158m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥496m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥227m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥717m | 2024-04-01 → 2024-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥396m | 2023-04-01 → 2024-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥36m | 2023-04-01 → 2023-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥85.76 | 2024-04-01 → 2024-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥374.37 | 2023-04-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥222.21 | 2023-04-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥60 | 2023-04-01 → 2024-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 68.8% | at 2024-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.8% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,373,000 | at 2024-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,373,000 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,373,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 867299000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 1740803000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 2100779000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 42611000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 167596000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 588251000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 601102000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 18329000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 94496000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -6980000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -2618000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 5435105000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4528563000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 690383000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 714679000 | JPY |
| Machinery and equipment net | Prior1YearInstant_NonConsolidatedMember | 1221219000 | JPY |
| Machinery and equipment net | CurrentQuarterInstant_NonConsolidatedMember | 1243820000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1326989000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1326989000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 624548000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 680749000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 3863140000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 3966239000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 4418000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 12987000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 4418000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 12987000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 1926892000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 1797930000 | JPY |
| Stocks of subsidiaries and affiliates | Prior1YearInstant_NonConsolidatedMember | 3819000 | JPY |
| Stocks of subsidiaries and affiliates | CurrentQuarterInstant_NonConsolidatedMember | 3819000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 157264000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 150927000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -8020000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -8021000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2079955000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1944656000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5947514000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5923883000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11382620000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 10452447000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 921166000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 801631000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 400000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 455871000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 420000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 105385000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 268437000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 306163000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |