Quarterly report · Q3
4120.TEDINET S100Q519
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥6.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥396m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥335m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥474m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥591m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥360m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥457m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥335m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥344m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥404m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥282m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥11.1bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥11.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥10.7bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥693m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥694m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥262.29 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.42 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥296.07 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥205.73 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.84 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,373,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,373,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,373,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 299
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 6472787000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11205791000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11102633000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 4402865000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4703320000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 3476986000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 3677247000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 925879000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1026073000 | JPY |
| Freight out sga | Prior1YTDDuration_NonConsolidatedMember | 27615000 | JPY |
| Freight out sga | CurrentYTDDuration_NonConsolidatedMember | 25390000 | JPY |
| Employees salaries and allowances sga | Prior1YTDDuration_NonConsolidatedMember | 236856000 | JPY |
| Employees salaries and allowances sga | CurrentYTDDuration_NonConsolidatedMember | 253442000 | JPY |
| Provision for bonuses sga | Prior1YTDDuration_NonConsolidatedMember | 9291000 | JPY |
| Provision for bonuses sga | CurrentYTDDuration_NonConsolidatedMember | 10107000 | JPY |
| Retirement benefit expenses sga | Prior1YTDDuration_NonConsolidatedMember | 13693000 | JPY |
| Retirement benefit expenses sga | CurrentYTDDuration_NonConsolidatedMember | 13252000 | JPY |
| Other sga | Prior1YTDDuration_NonConsolidatedMember | 303381000 | JPY |
| Other sga | CurrentYTDDuration_NonConsolidatedMember | 328061000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 590838000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 630253000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 335041000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 395819000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 30000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 37016000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 50050000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 4063000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 11675000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration_NonConsolidatedMember | 8159000 | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Compensation income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Compensation income noi | CurrentYTDDuration_NonConsolidatedMember | 12900000 | JPY |
| Gain on sale of samples noi | Prior1YTDDuration_NonConsolidatedMember | 2810000 | JPY |
| Gain on sale of samples noi | CurrentYTDDuration_NonConsolidatedMember | 5682000 | JPY |
| Commissioned research income noi | Prior1YTDDuration_NonConsolidatedMember | 1500000 | JPY |
| Commissioned research income noi | CurrentYTDDuration_NonConsolidatedMember | 15166000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 3502000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 6478000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 57083000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 101954000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 9596000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 8565000 | JPY |
| Maintainance of inactive noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 12738000 | JPY |
| Maintainance of inactive noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 8628000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 9921000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 6819000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 32257000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 24012000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 359867000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |