Quarterly report · Q3
4120.TEDINET S100Q519
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥6.2bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥4.4bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥396m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥335m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥474m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥591m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥360m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥457m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥335m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥344m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥404m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥282m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥11.1bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥11.2bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥10.7bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥4.6bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥4.8bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥6.5bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥6.4bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥6.3bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥693m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥694m | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥262.29 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.42 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥296.07 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥205.73 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.84 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥35 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 58.3% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 1,373,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,373,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,373,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 299
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -14162000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 2056831000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1879739000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5956263000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5852699000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11205791000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11102633000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1009243000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 968859000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1000000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 439952000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 460992000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 19775000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 64533000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 461101000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 322154000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 92774000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 32943000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 246995000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 421669000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3269841000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3271151000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 941877000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 785869000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 390772000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 406611000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 229484000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 166212000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 1562134000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1358693000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4831976000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 4629845000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2510000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2510000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2016543000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2016543000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1237759000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1534757000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -66575000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -105422000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5697726000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 5955878000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 677738000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 518546000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant_NonConsolidatedMember | -1649000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant_NonConsolidatedMember | -1637000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 676088000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 516909000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 6373815000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |