Quarterly report · Q1

Period2021-04-01 → 2021-06-30
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed

Amends S100M8LK.

Key figures · 22
MetricValuePeriodScopeSource row
Revenue¥419m2021-04-01 → 2021-06-30Cons.Net sales
Revenue¥2.1bn2020-04-01 → 2021-03-31Cons.Net sales (5-year summary)
Operating income¥66m2021-04-01 → 2021-06-30Cons.Operating income
Ordinary income¥52m2021-04-01 → 2021-06-30Cons.Ordinary income
Ordinary income¥174m2020-04-01 → 2021-03-31Cons.Ordinary income loss (5-year summary)
Profit before tax¥52m2021-04-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥37m2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥130m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥37m2021-04-01 → 2021-06-30Cons.Profit loss
Total assets¥2.6bnat 2021-06-30Cons.Assets
Total assets¥1.4bnat 2021-03-31Cons.Assets
Total liabilities¥771mat 2021-06-30Cons.Liabilities
Total liabilities¥862mat 2021-03-31Cons.Liabilities
Net assets / equity¥1.8bnat 2021-06-30Cons.Net assets
Net assets / equity¥524mat 2021-03-31Cons.Net assets
Cash and deposits¥1.8bnat 2021-06-30Cons.Cash and deposits
Cash and deposits¥645mat 2021-03-31Cons.Cash and deposits
EPS (basic)¥13.462021-04-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.492020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥12.192021-04-01 → 2021-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio70.4%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio37.8%at 2021-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 209
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)EY新日本有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)飯 塚 正 貴
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)牧 野 幸 享
Number of submissionFilingDateInstant2
Net sales (5-year summary)CurrentYTDDuration419127000JPY
Net sales (5-year summary)Prior1YearDuration2101710000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration52493000JPY
Ordinary income loss (5-year summary)Prior1YearDuration174393000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration37204000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration130236000JPY
Comprehensive income (5-year summary)CurrentYTDDuration37204000JPY
Comprehensive income (5-year summary)Prior1YearDuration130236000JPY
Net assets (5-year summary)CurrentQuarterInstant1831733000JPY
Net assets (5-year summary)Prior1YearInstant523794000JPY
Total assets (5-year summary)CurrentQuarterInstant2602337000JPY
Total assets (5-year summary)Prior1YearInstant1386193000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration13.46
Basic earnings loss per share (5-year summary)Prior1YearDuration62.49
Diluted earnings per share (5-year summary)CurrentYTDDuration12.19
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.704
Equity to asset ratio (5-year summary)Prior1YearInstant0.378
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3199946
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3328346
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant3199946
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant3328346
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1374800
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember13748
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember173
Number of shares issued shares voting rightsCurrentQuarterInstant1374973
Number of voting rights issued shares voting rightsCurrentQuarterInstant13748
Cash and depositsPrior1YearInstant645489000JPY
Cash and depositsCurrentQuarterInstant1825867000JPY
Accounts receivable and contract assets caPrior1YearInstant227614000JPY
Accounts receivable and contract assets caCurrentQuarterInstant555328000JPY
Work in processPrior1YearInstant144000JPY
Work in processCurrentQuarterInstant1145000JPY
Prepaid expensesPrior1YearInstant307111000JPY
Prepaid expensesCurrentQuarterInstant26366000JPY
Other caPrior1YearInstant196000JPY
Other caCurrentQuarterInstant0JPY
Allowance for doubtful accounts caPrior1YearInstant-637000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-1719000JPY
Current assetsPrior1YearInstant1179920000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2021-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2021-06-30pass