Quarterly report · Q1

Period2021-04-01 → 2021-06-30
Filed2024-06-28
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed

Amends S100M8LK.

Key figures · 22
MetricValuePeriodScopeSource row
Revenue¥419m2021-04-01 → 2021-06-30Cons.Net sales
Revenue¥2.1bn2020-04-01 → 2021-03-31Cons.Net sales (5-year summary)
Operating income¥66m2021-04-01 → 2021-06-30Cons.Operating income
Ordinary income¥52m2021-04-01 → 2021-06-30Cons.Ordinary income
Ordinary income¥174m2020-04-01 → 2021-03-31Cons.Ordinary income loss (5-year summary)
Profit before tax¥52m2021-04-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥37m2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥130m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥37m2021-04-01 → 2021-06-30Cons.Profit loss
Total assets¥2.6bnat 2021-06-30Cons.Assets
Total assets¥1.4bnat 2021-03-31Cons.Assets
Total liabilities¥771mat 2021-06-30Cons.Liabilities
Total liabilities¥862mat 2021-03-31Cons.Liabilities
Net assets / equity¥1.8bnat 2021-06-30Cons.Net assets
Net assets / equity¥524mat 2021-03-31Cons.Net assets
Cash and deposits¥1.8bnat 2021-06-30Cons.Cash and deposits
Cash and deposits¥645mat 2021-03-31Cons.Cash and deposits
EPS (basic)¥13.462021-04-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.492020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥12.192021-04-01 → 2021-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio70.4%at 2021-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio37.8%at 2021-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 209
ItemContextValueUnit
Current assetsCurrentQuarterInstant2406988000JPY
Property plant and equipmentPrior1YearInstant92661000JPY
Property plant and equipmentCurrentQuarterInstant89832000JPY
Intangible assetsPrior1YearInstant24125000JPY
Intangible assetsCurrentQuarterInstant22638000JPY
Investments and other assets grossPrior1YearInstant91919000JPY
Investments and other assets grossCurrentQuarterInstant85311000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-2432000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-2432000JPY
Investments and other assetsPrior1YearInstant89486000JPY
Investments and other assetsCurrentQuarterInstant82878000JPY
Noncurrent assetsPrior1YearInstant206273000JPY
Noncurrent assetsCurrentQuarterInstant195349000JPY
AssetsPrior1YearInstant1386193000JPY
AssetsCurrentQuarterInstant2602337000JPY
Accounts payable tradePrior1YearInstant62823000JPY
Accounts payable tradeCurrentQuarterInstant375071000JPY
Current portion of long term loans payablePrior1YearInstant113878000JPY
Current portion of long term loans payableCurrentQuarterInstant105544000JPY
Income taxes payablePrior1YearInstant46592000JPY
Income taxes payableCurrentQuarterInstant52075000JPY
Unearned revenuePrior1YearInstant419008000JPY
Unearned revenueCurrentQuarterInstant-JPY
Contract liabilitiesPrior1YearInstant-JPY
Contract liabilitiesCurrentQuarterInstant46907000JPY
Other clPrior1YearInstant90759000JPY
Other clCurrentQuarterInstant76450000JPY
Current liabilitiesPrior1YearInstant733061000JPY
Current liabilitiesCurrentQuarterInstant656048000JPY
Long term loans payablePrior1YearInstant94453000JPY
Long term loans payableCurrentQuarterInstant69454000JPY
Asset retirement obligations nclPrior1YearInstant32675000JPY
Asset retirement obligations nclCurrentQuarterInstant32694000JPY
Other nclPrior1YearInstant2209000JPY
Other nclCurrentQuarterInstant12407000JPY
Noncurrent liabilitiesPrior1YearInstant129337000JPY
Noncurrent liabilitiesCurrentQuarterInstant114555000JPY
LiabilitiesPrior1YearInstant862398000JPY
LiabilitiesCurrentQuarterInstant770604000JPY
Capital stockPrior1YearInstant206187000JPY
Capital stockCurrentQuarterInstant789927000JPY
Capital surplusPrior1YearInstant197187000JPY
Capital surplusCurrentQuarterInstant780927000JPY
Retained earningsPrior1YearInstant120166000JPY
Retained earningsCurrentQuarterInstant260624000JPY
Shareholders equityPrior1YearInstant523541000JPY
Shareholders equityCurrentQuarterInstant1831479000JPY
Subscription rights to sharesPrior1YearInstant253000JPY
Subscription rights to sharesCurrentQuarterInstant253000JPY
Net assetsPrior1YearInstant523794000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2021-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2021-06-30pass