Quarterly report · Q2
4063.TEDINET S100PKX8
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.41T | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥2.07T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥941.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥536.2bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥298.4bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥559.0bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥694.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥303.5bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥559.0bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥303.5bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥392.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥500.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥220.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥419.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥228.8bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.61T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.05T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.68T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥711.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥624.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.90T | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.43T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.14T | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.25T | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.11T | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.13T | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.01T | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥854.8bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥801.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥368.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥553.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥266.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥59.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥253.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥164.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥278.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥122.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥62.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥955.99 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥510.05 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,203.8 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥531.67 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥301.34 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥955.41 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1,202.75 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥531.19 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 81.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥79.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥79.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥791m |
| jpcrp040300-q2r_E00776-000Electronics Materialsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥442.7bn |
| jpcrp040300-q2r_E00776-000Electronics Materialsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥439.3bn |
| jpcrp040300-q2r_E00776-000Electronics Materialsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥3.4bn |
| jpcrp040300-q2r_E00776-000Electronics Materialsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥159.5bn |
| jpcrp040300-q2r_E00776-000Functional Materialsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥270.1bn |
| jpcrp040300-q2r_E00776-000Functional Materialsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥255.4bn |
| jpcrp040300-q2r_E00776-000Functional Materialsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥14.8bn |
| jpcrp040300-q2r_E00776-000Functional Materialsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥73.5bn |
| jpcrp040300-q2r_E00776-000Infrastructure Materialsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥654.2bn |
| jpcrp040300-q2r_E00776-000Infrastructure Materialsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥651.6bn |
| jpcrp040300-q2r_E00776-000Infrastructure Materialsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E00776-000Infrastructure Materialsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥289.9bn |
| jpcrp040300-q2r_E00776-000Processing And Specialized Servicesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥121.4bn |
| jpcrp040300-q2r_E00776-000Processing And Specialized Servicesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥63.0bn |
| jpcrp040300-q2r_E00776-000Processing And Specialized Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥58.3bn |
| jpcrp040300-q2r_E00776-000Processing And Specialized Servicesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥14.1bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.49T |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.41T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥79.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥537.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥68.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥68.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥470m |
| jpcrp040300-q2r_E00776-000Electronics Materialsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥339.0bn |
| jpcrp040300-q2r_E00776-000Electronics Materialsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥335.6bn |
| jpcrp040300-q2r_E00776-000Electronics Materialsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E00776-000Electronics Materialsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥118.8bn |
| jpcrp040300-q2r_E00776-000Functional Materialsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥198.8bn |
| jpcrp040300-q2r_E00776-000Functional Materialsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥188.5bn |
| jpcrp040300-q2r_E00776-000Functional Materialsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥10.3bn |
| jpcrp040300-q2r_E00776-000Functional Materialsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥46.5bn |
| jpcrp040300-q2r_E00776-000Infrastructure Materialsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥367.5bn |
| jpcrp040300-q2r_E00776-000Infrastructure Materialsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥364.0bn |
| jpcrp040300-q2r_E00776-000Infrastructure Materialsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E00776-000Infrastructure Materialsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥123.2bn |
| jpcrp040300-q2r_E00776-000Processing And Specialized Servicesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥104.4bn |
| jpcrp040300-q2r_E00776-000Processing And Specialized Servicesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥53.3bn |
| jpcrp040300-q2r_E00776-000Processing And Specialized Servicesreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥51.1bn |
| jpcrp040300-q2r_E00776-000Processing And Specialized Servicesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥10.4bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.01T |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥941.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥68.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥298.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 475
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | CurrentQuarterInstant | 3281490000000 | JPY |
| Treasury stock | Prior1YearInstant | -15702000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -166143000000 | JPY |
| Shareholders equity | Prior1YearInstant | 3225834000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3363736000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 26841000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 24040000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | -2535000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -3360000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 75374000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 384038000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 1049000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 985000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 100729000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 405704000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 2733000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 2772000000 | JPY |
| Non controlling interests | Prior1YearInstant | 99910000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 129259000000 | JPY |
| Net assets | Prior1YearInstant | 3429208000000 | JPY |
| Net assets | CurrentQuarterInstant | 3901473000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 4053412000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 4612477000000 | JPY |
| Net sales | Prior1YTDDuration | 941341000000 | JPY |
| Net sales | CurrentYTDDuration | 1409336000000 | JPY |
| Cost of sales | Prior1YTDDuration | 554715000000 | JPY |
| Cost of sales | CurrentYTDDuration | 764965000000 | JPY |
| Gross profit | Prior1YTDDuration | 386625000000 | JPY |
| Gross profit | CurrentYTDDuration | 644371000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 88222000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 108133000000 | JPY |
| Operating income | Prior1YTDDuration | 298403000000 | JPY |
| Operating income | CurrentYTDDuration | 536237000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 211000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 17374000000 | JPY |
| Other noi | Prior1YTDDuration | 6913000000 | JPY |
| Other noi | CurrentYTDDuration | 9838000000 | JPY |
| Non operating income | Prior1YTDDuration | 7125000000 | JPY |
| Non operating income | CurrentYTDDuration | 27212000000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 804000000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 1490000000 | JPY |
| Provision of allowance for doubtful accounts noe | Prior1YTDDuration | - | JPY |
| Provision of allowance for doubtful accounts noe | CurrentYTDDuration | 1097000000 | JPY |
| Other noe | Prior1YTDDuration | 1201000000 | JPY |
| Other noe | CurrentYTDDuration | 1834000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 2006000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 4423000000 | JPY |
| Ordinary income | Prior1YTDDuration | 303522000000 | JPY |
| Ordinary income | CurrentYTDDuration | 559026000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 303522000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |