Quarterly report · Q2
4063.TEDINET S100PKX8
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 49
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.41T | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥2.07T | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥941.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Operating income | ¥536.2bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | ¥298.4bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Ordinary income | ¥559.0bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥694.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥303.5bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥559.0bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥303.5bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥392.3bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥500.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥220.9bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥419.5bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | ¥228.8bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Total assets | ¥4.61T | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥4.05T | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥3.68T | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥711.0bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥624.2bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥3.90T | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥3.43T | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥3.14T | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.25T | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.11T | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.13T | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.01T | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥854.8bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥801.6bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥368.6bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥553.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥266.1bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥59.0bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥253.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥164.5bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥278.5bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥122.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥62.0bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥955.99 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥510.05 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥1,203.8 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥531.67 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥301.34 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥955.41 | 2022-04-01 → 2022-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥1,202.75 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥531.19 | 2021-04-01 → 2021-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 81.7% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 46
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-09-30 | −¥79.1bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-09-30 | −¥79.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-09-30 | −¥791m |
| jpcrp040300-q2r_E00776-000Electronics Materialsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥442.7bn |
| jpcrp040300-q2r_E00776-000Electronics Materialsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥439.3bn |
| jpcrp040300-q2r_E00776-000Electronics Materialsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥3.4bn |
| jpcrp040300-q2r_E00776-000Electronics Materialsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥159.5bn |
| jpcrp040300-q2r_E00776-000Functional Materialsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥270.1bn |
| jpcrp040300-q2r_E00776-000Functional Materialsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥255.4bn |
| jpcrp040300-q2r_E00776-000Functional Materialsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥14.8bn |
| jpcrp040300-q2r_E00776-000Functional Materialsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥73.5bn |
| jpcrp040300-q2r_E00776-000Infrastructure Materialsreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥654.2bn |
| jpcrp040300-q2r_E00776-000Infrastructure Materialsreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥651.6bn |
| jpcrp040300-q2r_E00776-000Infrastructure Materialsreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥2.5bn |
| jpcrp040300-q2r_E00776-000Infrastructure Materialsreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥289.9bn |
| jpcrp040300-q2r_E00776-000Processing And Specialized Servicesreportable segment | revenue | 2022-04-01 → 2022-09-30 | ¥121.4bn |
| jpcrp040300-q2r_E00776-000Processing And Specialized Servicesreportable segment | revenue external | 2022-04-01 → 2022-09-30 | ¥63.0bn |
| jpcrp040300-q2r_E00776-000Processing And Specialized Servicesreportable segment | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥58.3bn |
| jpcrp040300-q2r_E00776-000Processing And Specialized Servicesreportable segment | segment profit | 2022-04-01 → 2022-09-30 | ¥14.1bn |
| —segment total | revenue | 2022-04-01 → 2022-09-30 | ¥1.49T |
| —segment total | revenue external | 2022-04-01 → 2022-09-30 | ¥1.41T |
| —segment total | revenue intersegment | 2022-04-01 → 2022-09-30 | ¥79.1bn |
| —segment total | segment profit | 2022-04-01 → 2022-09-30 | ¥537.0bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-09-30 | −¥68.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-09-30 | −¥68.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-09-30 | −¥470m |
| jpcrp040300-q2r_E00776-000Electronics Materialsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥339.0bn |
| jpcrp040300-q2r_E00776-000Electronics Materialsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥335.6bn |
| jpcrp040300-q2r_E00776-000Electronics Materialsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E00776-000Electronics Materialsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥118.8bn |
| jpcrp040300-q2r_E00776-000Functional Materialsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥198.8bn |
| jpcrp040300-q2r_E00776-000Functional Materialsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥188.5bn |
| jpcrp040300-q2r_E00776-000Functional Materialsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥10.3bn |
| jpcrp040300-q2r_E00776-000Functional Materialsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥46.5bn |
| jpcrp040300-q2r_E00776-000Infrastructure Materialsreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥367.5bn |
| jpcrp040300-q2r_E00776-000Infrastructure Materialsreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥364.0bn |
| jpcrp040300-q2r_E00776-000Infrastructure Materialsreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥3.5bn |
| jpcrp040300-q2r_E00776-000Infrastructure Materialsreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥123.2bn |
| jpcrp040300-q2r_E00776-000Processing And Specialized Servicesreportable segment | revenue | 2021-04-01 → 2021-09-30 | ¥104.4bn |
| jpcrp040300-q2r_E00776-000Processing And Specialized Servicesreportable segment | revenue external | 2021-04-01 → 2021-09-30 | ¥53.3bn |
| jpcrp040300-q2r_E00776-000Processing And Specialized Servicesreportable segment | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥51.1bn |
| jpcrp040300-q2r_E00776-000Processing And Specialized Servicesreportable segment | segment profit | 2021-04-01 → 2021-09-30 | ¥10.4bn |
| —segment total | revenue | 2021-04-01 → 2021-09-30 | ¥1.01T |
| —segment total | revenue external | 2021-04-01 → 2021-09-30 | ¥941.3bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-09-30 | ¥68.3bn |
| —segment total | segment profit | 2021-04-01 → 2021-09-30 | ¥298.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 475
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant | 71158000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -5818000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -7309000000 | JPY |
| Current assets | Prior1YearInstant | 2437975000000 | JPY |
| Current assets | CurrentQuarterInstant | 2784514000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 788524000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 902275000000 | JPY |
| Other net ppe | Prior1YearInstant | 501641000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 588146000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 1290165000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 1490422000000 | JPY |
| Intangible assets | Prior1YearInstant | 10535000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 11178000000 | JPY |
| Investments and other assets ioa | Prior1YearInstant | 320557000000 | JPY |
| Investments and other assets ioa | CurrentQuarterInstant | 333281000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -5822000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -6918000000 | JPY |
| Investments and other assets | Prior1YearInstant | 314734000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 326362000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1615436000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1827963000000 | JPY |
| Assets | Prior1YearInstant | 4053412000000 | JPY |
| Assets | CurrentQuarterInstant | 4612477000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 177682000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 199789000000 | JPY |
| Short term loans payable | Prior1YearInstant | 13461000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 13487000000 | JPY |
| Income taxes payable | Prior1YearInstant | 73756000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 76755000000 | JPY |
| Provision cl | Prior1YearInstant | 4747000000 | JPY |
| Provision cl | CurrentQuarterInstant | 4558000000 | JPY |
| Other cl | Prior1YearInstant | 208111000000 | JPY |
| Other cl | CurrentQuarterInstant | 239198000000 | JPY |
| Current liabilities | Prior1YearInstant | 477759000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 533789000000 | JPY |
| Long term loans payable | Prior1YearInstant | 16940000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 18704000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 41469000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 45369000000 | JPY |
| Other ncl | Prior1YearInstant | 88034000000 | JPY |
| Other ncl | CurrentQuarterInstant | 113140000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 146444000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 177215000000 | JPY |
| Liabilities | Prior1YearInstant | 624204000000 | JPY |
| Liabilities | CurrentQuarterInstant | 711004000000 | JPY |
| Capital stock | Prior1YearInstant | 119419000000 | JPY |
| Capital stock | CurrentQuarterInstant | 119419000000 | JPY |
| Capital surplus | Prior1YearInstant | 129090000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 128969000000 | JPY |
| Retained earnings | Prior1YearInstant | 2993026000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |