Quarterly report · Q3
4058.TEDINET S100S864
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥1.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥663m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥523m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥663m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥639m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥522m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥663m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥522m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥460m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥427m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥360m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥3.1bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥975m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.1bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥43.77 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.8 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.19 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.46 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.11 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥42.29 | 2023-01-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.01 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.79 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥7 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 66.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,996,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,162,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,162,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 233
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1035153000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 380025000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 394620000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 350025000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 365486000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1104561000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1493940000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -199670000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -185000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1634940000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 2069046000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1634940000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 2069046000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2610296000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3104199000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1404159000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1764386000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 43539000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 44088000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1360619000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1720297000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 837556000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1056834000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 523063000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 663462000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 16000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 19000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 16000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 19000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 131000 | JPY |
| Commission for purchase of treasury stock noe | Prior1YTDDuration_NonConsolidatedMember | 598000 | JPY |
| Commission for purchase of treasury stock noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 598000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 131000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 522481000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 663351000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 522481000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 663351000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 160611000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 202191000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 1816000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 1607000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 162428000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 203798000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 360053000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 459552000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |