Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
MetricValuePeriodScopeSource row
Revenue¥1.8bn2023-01-01 → 2023-09-30StandaloneNet sales
Revenue¥1.9bn2022-01-01 → 2022-12-31StandaloneNet sales (5-year summary)
Revenue¥1.4bn2022-01-01 → 2022-09-30StandaloneNet sales
Operating income¥663m2023-01-01 → 2023-09-30StandaloneOperating income
Operating income¥523m2022-01-01 → 2022-09-30StandaloneOperating income
Ordinary income¥663m2023-01-01 → 2023-09-30StandaloneOrdinary income
Ordinary income¥639m2022-01-01 → 2022-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥522m2022-01-01 → 2022-09-30StandaloneOrdinary income
Profit before tax¥663m2023-01-01 → 2023-09-30StandaloneIncome before income taxes
Profit before tax¥522m2022-01-01 → 2022-09-30StandaloneIncome before income taxes
Net income¥460m2023-01-01 → 2023-09-30StandaloneProfit loss
Net income¥427m2022-01-01 → 2022-12-31StandaloneNet income loss (5-year summary)
Net income¥360m2022-01-01 → 2022-09-30StandaloneProfit loss
Total assets¥3.1bnat 2023-09-30StandaloneAssets
Total assets¥2.6bnat 2022-12-31StandaloneAssets
Total assets¥2.5bnat 2022-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.0bnat 2023-09-30StandaloneLiabilities
Total liabilities¥975mat 2022-12-31StandaloneLiabilities
Net assets / equity¥2.1bnat 2023-09-30StandaloneNet assets
Net assets / equity¥1.6bnat 2022-12-31StandaloneNet assets
Net assets / equity¥1.6bnat 2022-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥2.8bnat 2023-09-30StandaloneCash and deposits
Cash and deposits¥2.3bnat 2022-12-31StandaloneCash and deposits
EPS (basic)¥43.772023-01-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.82023-07-01 → 2023-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥42.192022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.462022-01-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.112022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥42.292023-01-01 → 2023-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥39.012022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥32.792022-01-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥72022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Equity ratio66.7%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.6%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio64.0%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued10,996,000at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued10,162,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,162,000at 2022-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 233
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember127000
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember10812300
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember108123
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4700
Number of shares issued shares voting rightsCurrentQuarterInstant10944000
Number of voting rights issued shares voting rightsCurrentQuarterInstant108123
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member127000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member127000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0116
Number of shares held in own name treasury shares etcCurrentQuarterInstant127000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant127000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0116
Cash and depositsPrior1YearInstant_NonConsolidatedMember2296011000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2814253000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember44675000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember68978000JPY
Other caPrior1YearInstant_NonConsolidatedMember78918000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember40945000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1889000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-574000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2417715000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2923602000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember67381000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember61689000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember162000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember144000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember125036000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember118763000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember192580000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember180597000JPY
AssetsPrior1YearInstant_NonConsolidatedMember2610296000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember3104199000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember23762000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember26626000JPY
Accounts payable other and accrued expensesPrior1YearInstant_NonConsolidatedMember164452000JPY
Accounts payable other and accrued expensesCurrentQuarterInstant_NonConsolidatedMember147526000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember147175000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember103864000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember52927000JPY
Accrued consumption taxesCurrentQuarterInstant_NonConsolidatedMember45181000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember561230000JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember686084000JPY
Other clPrior1YearInstant_NonConsolidatedMember25807000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember25869000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember975355000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember1035153000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember975355000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass