Quarterly report · Q3
4058.TEDINET S100S864
Period2023-01-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-01-01 → 2023-09-30 | Standalone | Net sales |
| Revenue | ¥1.9bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Operating income | ¥663m | 2023-01-01 → 2023-09-30 | Standalone | Operating income |
| Operating income | ¥523m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Ordinary income | ¥663m | 2023-01-01 → 2023-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥639m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥522m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥663m | 2023-01-01 → 2023-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥522m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Net income | ¥460m | 2023-01-01 → 2023-09-30 | Standalone | Profit loss |
| Net income | ¥427m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥360m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Total assets | ¥3.1bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥2.6bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2022-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2023-09-30 | Standalone | Liabilities |
| Total liabilities | ¥975m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥2.1bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.6bn | at 2022-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2023-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.3bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥43.77 | 2023-01-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.8 | 2023-07-01 → 2023-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥42.19 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥35.46 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.11 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥42.29 | 2023-01-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥39.01 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥32.79 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥7 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 66.7% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 64.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,996,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,162,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,162,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 233
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 127000 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 10812300 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 108123 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 4700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 10944000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 108123 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 127000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 127000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0116 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 127000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 127000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0116 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2296011000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2814253000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 44675000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 68978000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 78918000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 40945000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1889000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -574000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2417715000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2923602000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 67381000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 61689000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 162000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 144000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 125036000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 118763000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 192580000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 180597000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2610296000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3104199000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 23762000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 26626000 | JPY |
| Accounts payable other and accrued expenses | Prior1YearInstant_NonConsolidatedMember | 164452000 | JPY |
| Accounts payable other and accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 147526000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 147175000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 103864000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 52927000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 45181000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 561230000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 686084000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 25807000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 25869000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 975355000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1035153000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 975355000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |