Quarterly report · Q3
4058.TEDINET S100PJ71
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥523m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥374m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥522m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥422m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥377m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥522m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥377m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥360m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥287m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥261m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥2.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥883m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥747m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥35.46 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.11 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.25 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.72 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.84 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.79 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.11 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.77 | 2021-01-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥5 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 64.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,162,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,162,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,162,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 237
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 883229000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 746914000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 883229000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 380025000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 380025000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 350025000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 350025000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 728333000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1037577000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -130000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -199670000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1458252000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1567956000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1458252000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1567956000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2205167000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2451186000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1132481000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1404159000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 131446000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 43539000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1001035000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1360619000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 627286000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 837556000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 373748000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 523063000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 12000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 16000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 3000000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 3012000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 16000 | JPY |
| Commission for purchase of treasury stock noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commission for purchase of treasury stock noe | CurrentYTDDuration_NonConsolidatedMember | 598000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 598000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 376761000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 522481000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 376761000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 522481000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 128380000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 160611000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | -12666000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 1816000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 115713000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 162428000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 261047000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 360053000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |