Quarterly report · Q3
4058.TEDINET S100PJ71
Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2022-01-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥1.6bn | 2021-01-01 → 2021-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.1bn | 2021-01-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | ¥523m | 2022-01-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥374m | 2021-01-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | ¥522m | 2022-01-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥422m | 2021-01-01 → 2021-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥377m | 2021-01-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | ¥522m | 2022-01-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥377m | 2021-01-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | ¥360m | 2022-01-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥287m | 2021-01-01 → 2021-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥261m | 2021-01-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥2.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2021-12-31 | Standalone | Assets |
| Total assets | ¥2.2bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥883m | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥747m | at 2021-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥1.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2021-12-31 | Standalone | Net assets |
| Net assets / equity | ¥1.4bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.2bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.9bn | at 2021-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥35.46 | 2022-01-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.11 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥28.25 | 2021-01-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.72 | 2021-01-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.84 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥32.79 | 2022-01-01 → 2022-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥26.11 | 2021-01-01 → 2021-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥23.77 | 2021-01-01 → 2021-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥5 | 2021-01-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 64.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.1% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.5% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 10,162,000 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,162,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 10,162,000 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 237
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 10157700 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 101577 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 4200 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 10162000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 101577 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1901353000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2179640000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 29274000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 39925000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 71493000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 39773000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1220000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1667000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 2000901000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 2257672000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 74038000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 69899000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 299000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 167000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 129927000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 123446000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 204266000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 193514000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 2205167000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 2451186000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 21857000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 23896000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 118362000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 153758000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 112914000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 90425000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 36901000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 44890000 | JPY |
| Unearned revenue | Prior1YearInstant_NonConsolidatedMember | 446698000 | JPY |
| Unearned revenue | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 558297000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 10180000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 11960000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 746914000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |