Quarterly report · Q3

Period2022-01-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 38
MetricValuePeriodScopeSource row
Revenue¥1.4bn2022-01-01 → 2022-09-30StandaloneNet sales
Revenue¥1.6bn2021-01-01 → 2021-12-31StandaloneNet sales (5-year summary)
Revenue¥1.1bn2021-01-01 → 2021-09-30StandaloneNet sales
Operating income¥523m2022-01-01 → 2022-09-30StandaloneOperating income
Operating income¥374m2021-01-01 → 2021-09-30StandaloneOperating income
Ordinary income¥522m2022-01-01 → 2022-09-30StandaloneOrdinary income
Ordinary income¥422m2021-01-01 → 2021-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥377m2021-01-01 → 2021-09-30StandaloneOrdinary income
Profit before tax¥522m2022-01-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax¥377m2021-01-01 → 2021-09-30StandaloneIncome before income taxes
Net income¥360m2022-01-01 → 2022-09-30StandaloneProfit loss
Net income¥287m2021-01-01 → 2021-12-31StandaloneNet income loss (5-year summary)
Net income¥261m2021-01-01 → 2021-09-30StandaloneProfit loss
Total assets¥2.5bnat 2022-09-30StandaloneAssets
Total assets¥2.2bnat 2021-12-31StandaloneAssets
Total assets¥2.2bnat 2021-09-30StandaloneTotal assets (5-year summary)
Total liabilities¥883mat 2022-09-30StandaloneLiabilities
Total liabilities¥747mat 2021-12-31StandaloneLiabilities
Net assets / equity¥1.6bnat 2022-09-30StandaloneNet assets
Net assets / equity¥1.5bnat 2021-12-31StandaloneNet assets
Net assets / equity¥1.4bnat 2021-09-30StandaloneNet assets (5-year summary)
Cash and deposits¥2.2bnat 2022-09-30StandaloneCash and deposits
Cash and deposits¥1.9bnat 2021-12-31StandaloneCash and deposits
EPS (basic)¥35.462022-01-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥8.112022-07-01 → 2022-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥28.252021-01-01 → 2021-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.722021-01-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.842021-07-01 → 2021-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥32.792022-01-01 → 2022-09-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥26.112021-01-01 → 2021-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥23.772021-01-01 → 2021-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥52021-01-01 → 2021-12-31StandaloneDividend paid per share (5-year summary)
Equity ratio64.0%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.1%at 2021-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio65.5%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Shares issued10,162,000at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued10,162,000at 2021-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued10,162,000at 2021-09-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 237
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsTreasurySharesEtcMember100
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember10157700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember101577
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4200
Number of shares issued shares voting rightsCurrentQuarterInstant10162000
Number of voting rights issued shares voting rightsCurrentQuarterInstant101577
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember1901353000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2179640000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember29274000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember39925000JPY
Other caPrior1YearInstant_NonConsolidatedMember71493000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember39773000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1220000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-1667000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2000901000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2257672000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember74038000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember69899000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember299000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember167000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember129927000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember123446000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember204266000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember193514000JPY
AssetsPrior1YearInstant_NonConsolidatedMember2205167000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember2451186000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember21857000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember23896000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember118362000JPY
Accrued expensesCurrentQuarterInstant_NonConsolidatedMember153758000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember112914000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember90425000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember36901000JPY
Accrued consumption taxesCurrentQuarterInstant_NonConsolidatedMember44890000JPY
Unearned revenuePrior1YearInstant_NonConsolidatedMember446698000JPY
Unearned revenueCurrentQuarterInstant_NonConsolidatedMember-JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember-JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember558297000JPY
Other clPrior1YearInstant_NonConsolidatedMember10180000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember11960000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember746914000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2021-12-31pass rounding
balance sheet identitynon_consolidated 2022-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · revenuenon_consolidated 2021-01-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-12-31pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass