Quarterly report · Q1
4056.TEDINET S100TFIS
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥781m | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥3.2bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥603m | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | −¥100m | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | −¥215m | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | −¥114m | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥687m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥221m | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥114m | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥221m | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥110m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥650m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥192m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥111m | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | −¥192m | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥3.2bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥3.3bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥2.6bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥2.8bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥559m | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥468m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥248m | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥795m | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥821m | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-7.15 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-43.65 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-13.3 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 16.9% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 13.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 7.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 282
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 60182000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 60770000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1189106000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1062575000 | JPY |
| Liabilities | Prior1YearInstant | 2823224000 | JPY |
| Liabilities | CurrentQuarterInstant | 2642971000 | JPY |
| Capital stock | Prior1YearInstant | 419361000 | JPY |
| Capital stock | CurrentQuarterInstant | 519612000 | JPY |
| Capital surplus | Prior1YearInstant | 1763538000 | JPY |
| Capital surplus | CurrentQuarterInstant | 1863789000 | JPY |
| Retained earnings | Prior1YearInstant | -1731156000 | JPY |
| Retained earnings | CurrentQuarterInstant | -1840658000 | JPY |
| Treasury stock | Prior1YearInstant | -528000 | JPY |
| Treasury stock | CurrentQuarterInstant | -528000 | JPY |
| Shareholders equity | Prior1YearInstant | 451215000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 542214000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -14000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -335000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -14000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -335000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 15385000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 16731000 | JPY |
| Non controlling interests | Prior1YearInstant | 1321000 | JPY |
| Non controlling interests | CurrentQuarterInstant | - | JPY |
| Net assets | Prior1YearInstant | 467908000 | JPY |
| Net assets | CurrentQuarterInstant | 558610000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 3291133000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 3201582000 | JPY |
| Net sales | Prior1YTDDuration | 603080000 | JPY |
| Net sales | CurrentYTDDuration | 780782000 | JPY |
| Cost of sales | Prior1YTDDuration | 203181000 | JPY |
| Cost of sales | CurrentYTDDuration | 266933000 | JPY |
| Gross profit | Prior1YTDDuration | 399899000 | JPY |
| Gross profit | CurrentYTDDuration | 513848000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 615009000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 614180000 | JPY |
| Operating income | Prior1YTDDuration | -215110000 | JPY |
| Operating income | CurrentYTDDuration | -100331000 | JPY |
| Interest income noi | Prior1YTDDuration | 10000 | JPY |
| Interest income noi | CurrentYTDDuration | 19000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 2055000 | JPY |
| Penalty income noi | Prior1YTDDuration | 300000 | JPY |
| Penalty income noi | CurrentYTDDuration | 978000 | JPY |
| Compensation for damages received noi | Prior1YTDDuration | 196000 | JPY |
| Compensation for damages received noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 32000 | JPY |
| Other noi | CurrentYTDDuration | 684000 | JPY |
| Non operating income | Prior1YTDDuration | 538000 | JPY |
| Non operating income | CurrentYTDDuration | 3737000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |