Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥781m2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥3.2bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥603m2023-01-01 → 2023-03-31Cons.Net sales
Operating income−¥100m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥215m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥114m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥687m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥221m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax−¥114m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥221m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥110m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥650m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥192m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income−¥111m2024-01-01 → 2024-03-31Cons.Profit loss
Net income−¥192m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥3.2bnat 2024-03-31Cons.Assets
Total assets¥3.3bnat 2023-12-31Cons.Assets
Total assets¥3.3bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥2.6bnat 2024-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2023-12-31Cons.Liabilities
Net assets / equity¥559mat 2024-03-31Cons.Net assets
Net assets / equity¥468mat 2023-12-31Cons.Net assets
Net assets / equity¥248mat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥795mat 2024-03-31Cons.Cash and deposits
Cash and deposits¥821mat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-7.152024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-43.652023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.32023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio16.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio13.7%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio7.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 282
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant821188000JPY
Cash and depositsCurrentQuarterInstant795389000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant433864000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant390267000JPY
InventoriesPrior1YearInstant282349000JPY
InventoriesCurrentQuarterInstant287117000JPY
Other caPrior1YearInstant91160000JPY
Other caCurrentQuarterInstant99886000JPY
Current assetsPrior1YearInstant1628562000JPY
Current assetsCurrentQuarterInstant1572659000JPY
Property plant and equipmentPrior1YearInstant65731000JPY
Property plant and equipmentCurrentQuarterInstant61140000JPY
GoodwillPrior1YearInstant1047451000JPY
GoodwillCurrentQuarterInstant1021481000JPY
Other iaPrior1YearInstant193024000JPY
Other iaCurrentQuarterInstant186883000JPY
Intangible assetsPrior1YearInstant1240475000JPY
Intangible assetsCurrentQuarterInstant1208364000JPY
Investment securitiesPrior1YearInstant157215000JPY
Investment securitiesCurrentQuarterInstant157215000JPY
Lease and guarantee depositsPrior1YearInstant134998000JPY
Lease and guarantee depositsCurrentQuarterInstant133546000JPY
Other ioaPrior1YearInstant64150000JPY
Other ioaCurrentQuarterInstant68656000JPY
Investments and other assetsPrior1YearInstant356363000JPY
Investments and other assetsCurrentQuarterInstant359417000JPY
Noncurrent assetsPrior1YearInstant1662570000JPY
Noncurrent assetsCurrentQuarterInstant1628922000JPY
AssetsPrior1YearInstant3291133000JPY
AssetsCurrentQuarterInstant3201582000JPY
Accounts payable tradePrior1YearInstant56290000JPY
Accounts payable tradeCurrentQuarterInstant94619000JPY
Current portion of bondsPrior1YearInstant36000000JPY
Current portion of bondsCurrentQuarterInstant36000000JPY
Short term loans payablePrior1YearInstant700000000JPY
Short term loans payableCurrentQuarterInstant700000000JPY
Current portion of long term loans payablePrior1YearInstant554556000JPY
Current portion of long term loans payableCurrentQuarterInstant455786000JPY
Other clPrior1YearInstant287271000JPY
Other clCurrentQuarterInstant293990000JPY
Current liabilitiesPrior1YearInstant1634118000JPY
Current liabilitiesCurrentQuarterInstant1580395000JPY
Bonds payablePrior1YearInstant30000000JPY
Bonds payableCurrentQuarterInstant20000000JPY
Long term loans payablePrior1YearInstant1098924000JPY
Long term loans payableCurrentQuarterInstant981804000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass