Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥781m2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥3.2bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥603m2023-01-01 → 2023-03-31Cons.Net sales
Operating income−¥100m2024-01-01 → 2024-03-31Cons.Operating income
Operating income−¥215m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income−¥114m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥687m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥221m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax−¥114m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax−¥221m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)−¥110m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥650m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥192m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income−¥111m2024-01-01 → 2024-03-31Cons.Profit loss
Net income−¥192m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥3.2bnat 2024-03-31Cons.Assets
Total assets¥3.3bnat 2023-12-31Cons.Assets
Total assets¥3.3bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥2.6bnat 2024-03-31Cons.Liabilities
Total liabilities¥2.8bnat 2023-12-31Cons.Liabilities
Net assets / equity¥559mat 2024-03-31Cons.Net assets
Net assets / equity¥468mat 2023-12-31Cons.Net assets
Net assets / equity¥248mat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥795mat 2024-03-31Cons.Cash and deposits
Cash and deposits¥821mat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-7.152024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-43.652023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.32023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio16.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio13.7%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio7.1%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 282
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人トーマツ
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)伊  藤  裕  之
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)朝 岡  ま ゆ 美
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration603080000JPY
Net sales (5-year summary)CurrentYTDDuration780782000JPY
Net sales (5-year summary)Prior1YearDuration3178169000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-221092000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-114409000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-686776000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-192115000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-109502000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-650123000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-192498000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-111164000JPY
Comprehensive income (5-year summary)Prior1YearDuration-658377000JPY
Net assets (5-year summary)Prior1QuarterInstant247865000JPY
Net assets (5-year summary)CurrentQuarterInstant558610000JPY
Net assets (5-year summary)Prior1YearInstant467908000JPY
Total assets (5-year summary)Prior1QuarterInstant3332007000JPY
Total assets (5-year summary)CurrentQuarterInstant3201582000JPY
Total assets (5-year summary)Prior1YearInstant3291133000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-13.30
Basic earnings loss per share (5-year summary)CurrentYTDDuration-7.15
Basic earnings loss per share (5-year summary)Prior1YearDuration-43.65
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.071
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.169
Equity to asset ratio (5-year summary)Prior1YearInstant0.137
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember15332031
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember15332031
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant15332031
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant15332031
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember100
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember15126500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember151265
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember23599
Number of shares issued shares voting rightsCurrentQuarterInstant15150199
Number of voting rights issued shares voting rightsCurrentQuarterInstant151265
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass