Half-year report · Q2

Period2024-10-01 → 2025-03-31
Filed2025-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥2.0bn2024-10-01 → 2025-03-31Cons.Net sales
Revenue¥3.0bn2023-12-01 → 2024-09-30Cons.Net sales (5-year summary)
Operating income¥370m2024-10-01 → 2025-03-31Cons.Operating income
Ordinary income¥371m2024-10-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥520m2023-12-01 → 2024-09-30Cons.Ordinary income loss (5-year summary)
Profit before tax¥371m2024-10-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥243m2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥321m2023-12-01 → 2024-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥243m2024-10-01 → 2025-03-31Cons.Profit loss
Total assets¥3.2bnat 2025-03-31Cons.Assets
Total assets¥2.9bnat 2024-09-30Cons.Assets
Total liabilities¥604mat 2025-03-31Cons.Liabilities
Total liabilities¥485mat 2024-09-30Cons.Liabilities
Net assets / equity¥2.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.4bnat 2024-09-30Cons.Net assets
Cash and deposits¥2.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥2.0bnat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2024-09-30Cons.Cash and cash equivalents
Operating cash flow¥464m2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥364m2023-12-01 → 2024-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥143m2024-10-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥22m2023-12-01 → 2024-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥61m2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥50m2023-12-01 → 2024-09-30Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥32.042024-10-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.42023-12-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥31.862024-10-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥42.172023-12-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio81.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 298
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)双 葉 監 査 法 人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)岩野 裕司
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)三澤 卓也
Number of submissionFilingDateInstant1
Net sales (5-year summary)CurrentYTDDuration2016636000JPY
Net sales (5-year summary)Prior1YearDuration2980491000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration371357000JPY
Ordinary income loss (5-year summary)Prior1YearDuration520496000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration242820000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration321357000JPY
Comprehensive income (5-year summary)CurrentYTDDuration253287000JPY
Comprehensive income (5-year summary)Prior1YearDuration321357000JPY
Net assets (5-year summary)CurrentQuarterInstant2619231000JPY
Net assets (5-year summary)Prior1YearInstant2435811000JPY
Total assets (5-year summary)CurrentQuarterInstant3223480000JPY
Total assets (5-year summary)Prior1YearInstant2921098000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration32.04
Basic earnings loss per share (5-year summary)Prior1YearDuration42.40
Diluted earnings per share (5-year summary)CurrentYTDDuration31.86
Diluted earnings per share (5-year summary)Prior1YearDuration42.17
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.813
Equity to asset ratio (5-year summary)Prior1YearInstant0.834
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration464381000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration363886000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration-142832000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-21592000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration-60631000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-49601000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant2285601000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant2013957000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember7633200
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember7633200
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant7633200
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant7633200
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember2241900
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.2957
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember562800
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0742
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember456400
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0602
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember381700
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0503
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember276100
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0364
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember166800
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0220
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember151600
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0200
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember82000

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identityconsolidated 2024-09-30pass
balance sheet identityconsolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · revenueconsolidated 2024-10-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass