Half-year report · Q2

Period2024-10-01 → 2025-03-31
Filed2025-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks11 of 11 passed
Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥2.0bn2024-10-01 → 2025-03-31Cons.Net sales
Revenue¥3.0bn2023-12-01 → 2024-09-30Cons.Net sales (5-year summary)
Operating income¥370m2024-10-01 → 2025-03-31Cons.Operating income
Ordinary income¥371m2024-10-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥520m2023-12-01 → 2024-09-30Cons.Ordinary income loss (5-year summary)
Profit before tax¥371m2024-10-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥243m2024-10-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥321m2023-12-01 → 2024-09-30Cons.Profit loss attributable to owners of parent (5-year summary)
Net income¥243m2024-10-01 → 2025-03-31Cons.Profit loss
Total assets¥3.2bnat 2025-03-31Cons.Assets
Total assets¥2.9bnat 2024-09-30Cons.Assets
Total liabilities¥604mat 2025-03-31Cons.Liabilities
Total liabilities¥485mat 2024-09-30Cons.Liabilities
Net assets / equity¥2.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥2.4bnat 2024-09-30Cons.Net assets
Cash and deposits¥2.3bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥2.0bnat 2024-09-30Cons.Cash and deposits
Cash & equivalents¥2.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.0bnat 2024-09-30Cons.Cash and cash equivalents
Operating cash flow¥464m2024-10-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥364m2023-12-01 → 2024-09-30Cons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥143m2024-10-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥22m2023-12-01 → 2024-09-30Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥61m2024-10-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥50m2023-12-01 → 2024-09-30Cons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥32.042024-10-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥42.42023-12-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥31.862024-10-01 → 2025-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥42.172023-12-01 → 2024-09-30Cons.Diluted earnings per share (5-year summary)
Equity ratio81.3%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio83.4%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 298
ItemContextValueUnit
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0108
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember65800
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0086
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember53400
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0070
Number of shares heldCurrentQuarterInstant4438500
Shareholding ratioCurrentQuarterInstant0.5856
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember54000
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember7568700
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember75687
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember10500
Number of shares issued shares voting rightsCurrentQuarterInstant7633200
Number of voting rights issued shares voting rightsCurrentQuarterInstant75687
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member54000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member54000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0070
Number of shares held in own name treasury shares etcCurrentQuarterInstant54000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant54000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0070
Cash and depositsPrior1YearInstant2013957000JPY
Cash and depositsCurrentQuarterInstant2285601000JPY
Accounts receivable trade and contract assetsPrior1YearInstant432353000JPY
Accounts receivable trade and contract assetsCurrentQuarterInstant591162000JPY
Work in processPrior1YearInstant13696000JPY
Work in processCurrentQuarterInstant1939000JPY
Accounts receivable otherPrior1YearInstant258832000JPY
Accounts receivable otherCurrentQuarterInstant13779000JPY
Other caPrior1YearInstant55576000JPY
Other caCurrentQuarterInstant56281000JPY
Allowance for doubtful accounts caPrior1YearInstant-300000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-177000JPY
Current assetsPrior1YearInstant2774116000JPY
Current assetsCurrentQuarterInstant2948587000JPY
Property plant and equipmentPrior1YearInstant17566000JPY
Property plant and equipmentCurrentQuarterInstant16498000JPY
GoodwillPrior1YearInstant-JPY
GoodwillCurrentQuarterInstant91292000JPY
Other iaPrior1YearInstant1599000JPY
Other iaCurrentQuarterInstant1282000JPY
Intangible assetsPrior1YearInstant1599000JPY
Intangible assetsCurrentQuarterInstant92574000JPY
Investments and other assetsPrior1YearInstant127816000JPY
Investments and other assetsCurrentQuarterInstant165819000JPY
Noncurrent assetsPrior1YearInstant146982000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 11 of 11 passed
balance sheet identityconsolidated 2024-09-30pass
balance sheet identityconsolidated 2025-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-09-30pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-10-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2024-10-01/2025-03-31pass
statement vs summary · revenueconsolidated 2024-10-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass