Quarterly report · Q1
4055.TEDINET S100QLNM
Period2022-12-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥806m | 2022-12-01 → 2023-02-28 | Standalone | Net sales |
| Revenue | ¥3.3bn | 2021-12-01 → 2022-11-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥733m | 2021-12-01 → 2022-02-28 | Standalone | Net sales |
| Operating income | ¥143m | 2022-12-01 → 2023-02-28 | Standalone | Operating income |
| Operating income | ¥127m | 2021-12-01 → 2022-02-28 | Standalone | Operating income |
| Ordinary income | ¥143m | 2022-12-01 → 2023-02-28 | Standalone | Ordinary income |
| Ordinary income | ¥626m | 2021-12-01 → 2022-11-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥127m | 2021-12-01 → 2022-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥143m | 2022-12-01 → 2023-02-28 | Standalone | Income before income taxes |
| Profit before tax | ¥126m | 2021-12-01 → 2022-02-28 | Standalone | Income before income taxes |
| Net income | ¥101m | 2022-12-01 → 2023-02-28 | Standalone | Profit loss |
| Net income | ¥440m | 2021-12-01 → 2022-11-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥89m | 2021-12-01 → 2022-02-28 | Standalone | Profit loss |
| Total assets | ¥2.2bn | at 2023-02-28 | Standalone | Assets |
| Total assets | ¥2.3bn | at 2022-11-30 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2022-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥375m | at 2023-02-28 | Standalone | Liabilities |
| Total liabilities | ¥548m | at 2022-11-30 | Standalone | Liabilities |
| Net assets / equity | ¥1.8bn | at 2023-02-28 | Standalone | Net assets |
| Net assets / equity | ¥1.7bn | at 2022-11-30 | Standalone | Net assets |
| Net assets / equity | ¥1.5bn | at 2022-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2023-02-28 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2022-11-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥13.37 | 2022-12-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥58.14 | 2021-12-01 → 2022-11-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.65 | 2021-12-01 → 2022-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥13.24 | 2022-12-01 → 2023-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥57.41 | 2021-12-01 → 2022-11-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥11.47 | 2021-12-01 → 2022-02-28 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥6 | 2021-12-01 → 2022-11-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 82.7% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.0% | at 2022-11-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 82.2% | at 2022-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,633,200 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,633,200 | at 2022-11-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,633,200 | at 2022-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 243
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 51312000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 547996000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 374633000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 340783000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 340783000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 266662000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 266662000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 1241774000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 1262960000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -115717000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -80209000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1733503000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 1790197000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1733503000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 1790197000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 2281500000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 2164831000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 733145000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 806016000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 514309000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 559687000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 218835000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 246328000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 92232000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 102910000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 126602000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 143418000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 1000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2000 | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | 50000 | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 173000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 50000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 173000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 126552000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 143246000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 321000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 321000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 126231000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 143246000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 10990000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 14570000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 26473000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |