Quarterly report · Q1

Period2022-12-01 → 2023-02-28
Filed2023-04-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥806m2022-12-01 → 2023-02-28StandaloneNet sales
Revenue¥3.3bn2021-12-01 → 2022-11-30StandaloneNet sales (5-year summary)
Revenue¥733m2021-12-01 → 2022-02-28StandaloneNet sales
Operating income¥143m2022-12-01 → 2023-02-28StandaloneOperating income
Operating income¥127m2021-12-01 → 2022-02-28StandaloneOperating income
Ordinary income¥143m2022-12-01 → 2023-02-28StandaloneOrdinary income
Ordinary income¥626m2021-12-01 → 2022-11-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥127m2021-12-01 → 2022-02-28StandaloneOrdinary income
Profit before tax¥143m2022-12-01 → 2023-02-28StandaloneIncome before income taxes
Profit before tax¥126m2021-12-01 → 2022-02-28StandaloneIncome before income taxes
Net income¥101m2022-12-01 → 2023-02-28StandaloneProfit loss
Net income¥440m2021-12-01 → 2022-11-30StandaloneNet income loss (5-year summary)
Net income¥89m2021-12-01 → 2022-02-28StandaloneProfit loss
Total assets¥2.2bnat 2023-02-28StandaloneAssets
Total assets¥2.3bnat 2022-11-30StandaloneAssets
Total assets¥1.8bnat 2022-02-28StandaloneTotal assets (5-year summary)
Total liabilities¥375mat 2023-02-28StandaloneLiabilities
Total liabilities¥548mat 2022-11-30StandaloneLiabilities
Net assets / equity¥1.8bnat 2023-02-28StandaloneNet assets
Net assets / equity¥1.7bnat 2022-11-30StandaloneNet assets
Net assets / equity¥1.5bnat 2022-02-28StandaloneNet assets (5-year summary)
Cash and deposits¥1.4bnat 2023-02-28StandaloneCash and deposits
Cash and deposits¥1.4bnat 2022-11-30StandaloneCash and deposits
EPS (basic)¥13.372022-12-01 → 2023-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥58.142021-12-01 → 2022-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥11.652021-12-01 → 2022-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥13.242022-12-01 → 2023-02-28StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥57.412021-12-01 → 2022-11-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥11.472021-12-01 → 2022-02-28StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥62021-12-01 → 2022-11-30StandaloneDividend paid per share (5-year summary)
Equity ratio82.7%at 2023-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio76.0%at 2022-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio82.2%at 2022-02-28StandaloneEquity to asset ratio (5-year summary)
Shares issued7,633,200at 2023-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued7,633,200at 2022-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued7,633,200at 2022-02-28StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 243
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember7541500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember75415
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember5700
Number of shares issued shares voting rightsCurrentQuarterInstant7633200
Number of voting rights issued shares voting rightsCurrentQuarterInstant75415
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member86000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member86000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0112
Number of shares held in own name treasury shares etcCurrentQuarterInstant86000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant86000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0112
Cash and depositsPrior1YearInstant_NonConsolidatedMember1405466000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1394860000JPY
Accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember322204000JPY
Accounts receivable trade and contract assetsCurrentQuarterInstant_NonConsolidatedMember321135000JPY
Work in processPrior1YearInstant_NonConsolidatedMember22558000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember40238000JPY
Accounts receivable otherPrior1YearInstant_NonConsolidatedMember349345000JPY
Accounts receivable otherCurrentQuarterInstant_NonConsolidatedMember248546000JPY
Other caPrior1YearInstant_NonConsolidatedMember12892000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember15538000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1700000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-1400000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember2110767000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember2018920000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember20603000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember22432000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember2159000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember2014000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember147970000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember121463000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember170732000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember145911000JPY
AssetsPrior1YearInstant_NonConsolidatedMember2281500000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember2164831000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember136096000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember135517000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember130388000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember20981000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember67868000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember39278000JPY
Other clPrior1YearInstant_NonConsolidatedMember163879000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember127545000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember498233000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember323321000JPY
Provision for retirement benefitsPrior1YearInstant_NonConsolidatedMember49763000JPY
Provision for retirement benefitsCurrentQuarterInstant_NonConsolidatedMember51312000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember49763000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2022-11-30pass rounding
balance sheet identitynon_consolidated 2023-02-28pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-11-30pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · revenuenon_consolidated 2021-12-01/2022-02-28pass
statement vs summary · revenuenon_consolidated 2022-12-01/2023-02-28pass
statement vs summary · total assetsnon_consolidated 2022-11-30pass
statement vs summary · total assetsnon_consolidated 2023-02-28pass