Quarterly report · Q2
4020.TEDINET S100RPBC
Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Amended by S100RRJF (2023-08-28).
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥543m | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥1.1bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥541m | 2022-01-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥40m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥80m | 2022-01-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥40m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥146m | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥80m | 2022-01-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥39m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥80m | 2022-01-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥26m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥100m | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥55m | 2022-01-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥932m | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥941m | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥883m | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥114m | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥152m | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥818m | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥790m | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥743m | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥609m | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥596m | at 2022-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥609m | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥596m | at 2022-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥526m | at 2022-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥435m | at 2021-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥18m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥209m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥117m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥7m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥44m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥25m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥2m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥3m | 2022-01-01 → 2022-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥2m | 2022-01-01 → 2022-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥12.09 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.56 | 2023-04-01 → 2023-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥46.2 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥25.45 | 2022-01-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.25 | 2022-04-01 → 2022-06-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥11.88 | 2023-01-01 → 2023-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥45 | 2022-01-01 → 2022-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥24.69 | 2022-01-01 → 2022-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 87.8% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 83.9% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.2% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,196,600 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,183,200 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 1,088,400 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 344
| Item | Context | Value | Unit |
|---|---|---|---|
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -199000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 741791000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 760598000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 25415000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 23914000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 82103000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 60136000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 3980000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | 8529000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 350000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 86433000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 68666000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 87850000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 79249000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 199699000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 171830000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 941490000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 932429000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 33210000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 33951000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 37372000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 15896000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 57386000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 40181000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 127969000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 90029000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 23975000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 24009000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 23975000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 24009000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 151944000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 114039000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 314937000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 316110000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 244937000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 246110000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 229670000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 256169000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 789546000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 818389000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 789546000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 818389000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 941490000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 932429000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 540727000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 543381000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 256648000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 279018000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 284079000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |