Quarterly report · Q2

Period2023-01-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed

Amended by S100RRJF (2023-08-28).

Key figures · 50
MetricValuePeriodScopeSource row
Revenue¥543m2023-01-01 → 2023-06-30StandaloneNet sales
Revenue¥1.1bn2022-01-01 → 2022-12-31StandaloneNet sales (5-year summary)
Revenue¥541m2022-01-01 → 2022-06-30StandaloneNet sales
Operating income¥40m2023-01-01 → 2023-06-30StandaloneOperating income
Operating income¥80m2022-01-01 → 2022-06-30StandaloneOperating income
Ordinary income¥40m2023-01-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥146m2022-01-01 → 2022-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥80m2022-01-01 → 2022-06-30StandaloneOrdinary income
Profit before tax¥39m2023-01-01 → 2023-06-30StandaloneIncome before income taxes
Profit before tax¥80m2022-01-01 → 2022-06-30StandaloneIncome before income taxes
Net income¥26m2023-01-01 → 2023-06-30StandaloneProfit loss
Net income¥100m2022-01-01 → 2022-12-31StandaloneNet income loss (5-year summary)
Net income¥55m2022-01-01 → 2022-06-30StandaloneProfit loss
Total assets¥932mat 2023-06-30StandaloneAssets
Total assets¥941mat 2022-12-31StandaloneAssets
Total assets¥883mat 2022-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥114mat 2023-06-30StandaloneLiabilities
Total liabilities¥152mat 2022-12-31StandaloneLiabilities
Net assets / equity¥818mat 2023-06-30StandaloneNet assets
Net assets / equity¥790mat 2022-12-31StandaloneNet assets
Net assets / equity¥743mat 2022-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥609mat 2023-06-30StandaloneCash and deposits
Cash and deposits¥596mat 2022-12-31StandaloneCash and deposits
Cash & equivalents¥609mat 2023-06-30StandaloneCash and cash equivalents
Cash & equivalents¥596mat 2022-12-31StandaloneCash and cash equivalents
Cash & equivalents¥526mat 2022-06-30StandaloneCash and cash equivalents
Cash & equivalents¥435mat 2021-12-31dStandaloneCash and cash equivalents
Operating cash flow¥18m2023-01-01 → 2023-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥209m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥117m2022-01-01 → 2022-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥7m2023-01-01 → 2023-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥44m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥25m2022-01-01 → 2022-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥2m2023-01-01 → 2023-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥3m2022-01-01 → 2022-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥2m2022-01-01 → 2022-06-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥12.092023-01-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.562023-04-01 → 2023-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥46.22022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥25.452022-01-01 → 2022-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥16.252022-04-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥11.882023-01-01 → 2023-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥452022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥24.692022-01-01 → 2022-06-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio87.8%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio83.9%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio84.2%at 2022-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued2,196,600at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued2,183,200at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,088,400at 2022-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 344
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember525828000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember609018000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember595928000JPY
Basic earnings loss per share (5-year summary)Prior1QuarterDuration_NonConsolidatedMember16.25
Basic earnings loss per share (5-year summary)CurrentQuarterDuration_NonConsolidatedMember5.56
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2196600
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember2196600
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant2196600
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant2196600
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember1023000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.4657
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember402800
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1834
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember71100
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0324
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember58500
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0266
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember37400
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0170
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember28000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0127
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember19600
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0089
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember16600
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0076
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember14000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0064
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember14000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0064
Number of shares heldCurrentQuarterInstant1685000
Shareholding ratioCurrentQuarterInstant0.7671
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember2195600
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember21956
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1000
Number of shares issued shares voting rightsCurrentQuarterInstant2196600
Number of voting rights issued shares voting rightsCurrentQuarterInstant21956
Cash and depositsPrior1YearInstant_NonConsolidatedMember595928000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember609018000JPY
Notes and accounts receivable tradePrior1YearInstant_NonConsolidatedMember109888000JPY
Notes and accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember111556000JPY
Work in processPrior1YearInstant_NonConsolidatedMember4584000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember2931000JPY
Other caPrior1YearInstant_NonConsolidatedMember31390000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember37290000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2022-12-31pass
balance sheet identitynon_consolidated 2023-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · operating cash flownon_consolidated 2022-01-01/2022-06-30pass
statement vs summary · operating cash flownon_consolidated 2023-01-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-06-30pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-06-30pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass