Quarterly report · Q3
4014.TEDINET S100TM8R
Period2023-08-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-08-01 → 2024-04-30 | Standalone | Net sales |
| Revenue | ¥2.1bn | 2022-08-01 → 2023-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-08-01 → 2023-04-30 | Standalone | Net sales |
| Operating income | ¥57m | 2023-08-01 → 2024-04-30 | Standalone | Operating income |
| Operating income | −¥226m | 2022-08-01 → 2023-04-30 | Standalone | Operating income |
| Ordinary income | ¥63m | 2023-08-01 → 2024-04-30 | Standalone | Ordinary income |
| Ordinary income | −¥232m | 2022-08-01 → 2023-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥221m | 2022-08-01 → 2023-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥60m | 2023-08-01 → 2024-04-30 | Standalone | Income before income taxes |
| Profit before tax | −¥240m | 2022-08-01 → 2023-04-30 | Standalone | Income before income taxes |
| Net income | ¥59m | 2023-08-01 → 2024-04-30 | Standalone | Profit loss |
| Net income | −¥372m | 2022-08-01 → 2023-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥239m | 2022-08-01 → 2023-04-30 | Standalone | Profit loss |
| Total assets | ¥1.0bn | at 2024-04-30 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2023-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥733m | at 2024-04-30 | Standalone | Liabilities |
| Total liabilities | ¥866m | at 2023-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥297m | at 2024-04-30 | Standalone | Net assets |
| Net assets / equity | ¥222m | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥351m | at 2023-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥537m | at 2024-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥687m | at 2023-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.46 | 2023-08-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.97 | 2024-02-01 → 2024-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-59.86 | 2022-08-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-38.38 | 2022-08-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.94 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥9.45 | 2023-08-01 → 2024-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.8% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.4% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,380,900 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,341,400 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,326,400 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 274
| Item | Context | Value | Unit |
|---|---|---|---|
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 5313000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 5737000 | JPY |
| Advances received | Prior1YearInstant_NonConsolidatedMember | 72475000 | JPY |
| Advances received | CurrentQuarterInstant_NonConsolidatedMember | 15400000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 825000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 4684000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 560939000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 502749000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 300000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 225000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 5203000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 5203000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 305203000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 230203000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 866143000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 732953000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 309191000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 58095000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 299191000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 428491000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -293167000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -95902000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -93700000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -93700000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 221516000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 296983000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 59000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 53000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 221576000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 297036000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1087719000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1029989000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1518114000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1754106000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 388491000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 521023000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1129623000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1233083000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 1355569000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 1175887000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | -225946000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 57195000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 7000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 6000 | JPY |
| Refunded consumption taxes noi | Prior1YTDDuration_NonConsolidatedMember | 245000 | JPY |
| Refunded consumption taxes noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Point return income noi | Prior1YTDDuration_NonConsolidatedMember | 7166000 | JPY |
| Point return income noi | CurrentYTDDuration_NonConsolidatedMember | 5341000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1139000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 2238000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |