Quarterly report · Q3

Period2023-08-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥1.8bn2023-08-01 → 2024-04-30StandaloneNet sales
Revenue¥2.1bn2022-08-01 → 2023-07-31StandaloneNet sales (5-year summary)
Revenue¥1.5bn2022-08-01 → 2023-04-30StandaloneNet sales
Operating income¥57m2023-08-01 → 2024-04-30StandaloneOperating income
Operating income−¥226m2022-08-01 → 2023-04-30StandaloneOperating income
Ordinary income¥63m2023-08-01 → 2024-04-30StandaloneOrdinary income
Ordinary income−¥232m2022-08-01 → 2023-07-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥221m2022-08-01 → 2023-04-30StandaloneOrdinary income
Profit before tax¥60m2023-08-01 → 2024-04-30StandaloneIncome before income taxes
Profit before tax−¥240m2022-08-01 → 2023-04-30StandaloneIncome before income taxes
Net income¥59m2023-08-01 → 2024-04-30StandaloneProfit loss
Net income−¥372m2022-08-01 → 2023-07-31StandaloneNet income loss (5-year summary)
Net income−¥239m2022-08-01 → 2023-04-30StandaloneProfit loss
Total assets¥1.0bnat 2024-04-30StandaloneAssets
Total assets¥1.1bnat 2023-07-31StandaloneAssets
Total assets¥1.2bnat 2023-04-30StandaloneTotal assets (5-year summary)
Total liabilities¥733mat 2024-04-30StandaloneLiabilities
Total liabilities¥866mat 2023-07-31StandaloneLiabilities
Net assets / equity¥297mat 2024-04-30StandaloneNet assets
Net assets / equity¥222mat 2023-07-31StandaloneNet assets
Net assets / equity¥351mat 2023-04-30StandaloneNet assets (5-year summary)
Cash and deposits¥537mat 2024-04-30StandaloneCash and deposits
Cash and deposits¥687mat 2023-07-31StandaloneCash and deposits
EPS (basic)¥9.462023-08-01 → 2024-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.972024-02-01 → 2024-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-59.862022-08-01 → 2023-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-38.382022-08-01 → 2023-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-11.942023-02-01 → 2023-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥9.452023-08-01 → 2024-04-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio28.8%at 2024-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio20.4%at 2023-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio28.3%at 2023-04-30StandaloneEquity to asset ratio (5-year summary)
Shares issued6,380,900at 2024-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,341,400at 2023-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,326,400at 2023-04-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 274
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Ordinary shares treasury sharesCurrentYTDDuration_SharesWithFullVotingRightsTreasurySharesEtcMember-JPY
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember105200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember62701
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember6270100
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember5600
Number of shares issued shares voting rightsCurrentQuarterInstant6380900
Number of voting rights issued shares voting rightsCurrentQuarterInstant62701
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member105200
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member105200
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0164
Number of shares held in own name treasury shares etcCurrentQuarterInstant105200
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant105200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0164
Cash and depositsPrior1YearInstant_NonConsolidatedMember686646000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember536988000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember257876000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember289357000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember90000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember82000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember25684000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember37833000JPY
Other caPrior1YearInstant_NonConsolidatedMember101506000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember103039000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-2665000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-7114000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1069138000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember960186000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember-JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember2850000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember18581000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember66953000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember18581000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember69803000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1087719000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember1029989000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember59436000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember70318000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember100000000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember100000000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember128569000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember51380000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember19553000JPY
Accrued expensesCurrentQuarterInstant_NonConsolidatedMember25832000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember4376000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember397000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember170388000JPY
Accrued consumption taxesCurrentQuarterInstant_NonConsolidatedMember228998000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-07-31pass
balance sheet identitynon_consolidated 2024-04-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-07-31pass
statement vs summary · net assetsnon_consolidated 2024-04-30pass
statement vs summary · revenuenon_consolidated 2022-08-01/2023-04-30pass
statement vs summary · revenuenon_consolidated 2023-08-01/2024-04-30pass
statement vs summary · total assetsnon_consolidated 2023-07-31pass
statement vs summary · total assetsnon_consolidated 2024-04-30pass