Quarterly report · Q3
4014.TEDINET S100TM8R
Period2023-08-01 → 2024-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2023-08-01 → 2024-04-30 | Standalone | Net sales |
| Revenue | ¥2.1bn | 2022-08-01 → 2023-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2022-08-01 → 2023-04-30 | Standalone | Net sales |
| Operating income | ¥57m | 2023-08-01 → 2024-04-30 | Standalone | Operating income |
| Operating income | −¥226m | 2022-08-01 → 2023-04-30 | Standalone | Operating income |
| Ordinary income | ¥63m | 2023-08-01 → 2024-04-30 | Standalone | Ordinary income |
| Ordinary income | −¥232m | 2022-08-01 → 2023-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | −¥221m | 2022-08-01 → 2023-04-30 | Standalone | Ordinary income |
| Profit before tax | ¥60m | 2023-08-01 → 2024-04-30 | Standalone | Income before income taxes |
| Profit before tax | −¥240m | 2022-08-01 → 2023-04-30 | Standalone | Income before income taxes |
| Net income | ¥59m | 2023-08-01 → 2024-04-30 | Standalone | Profit loss |
| Net income | −¥372m | 2022-08-01 → 2023-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | −¥239m | 2022-08-01 → 2023-04-30 | Standalone | Profit loss |
| Total assets | ¥1.0bn | at 2024-04-30 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2023-07-31 | Standalone | Assets |
| Total assets | ¥1.2bn | at 2023-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥733m | at 2024-04-30 | Standalone | Liabilities |
| Total liabilities | ¥866m | at 2023-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥297m | at 2024-04-30 | Standalone | Net assets |
| Net assets / equity | ¥222m | at 2023-07-31 | Standalone | Net assets |
| Net assets / equity | ¥351m | at 2023-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥537m | at 2024-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥687m | at 2023-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.46 | 2023-08-01 → 2024-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥5.97 | 2024-02-01 → 2024-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-59.86 | 2022-08-01 → 2023-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-38.38 | 2022-08-01 → 2023-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-11.94 | 2023-02-01 → 2023-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥9.45 | 2023-08-01 → 2024-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 28.8% | at 2024-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.4% | at 2023-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.3% | at 2023-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,380,900 | at 2024-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,341,400 | at 2023-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,326,400 | at 2023-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 274
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Ordinary shares treasury shares | CurrentYTDDuration_SharesWithFullVotingRightsTreasurySharesEtcMember | - | JPY |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 105200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 62701 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 6270100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 5600 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 6380900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 62701 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 105200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 105200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0164 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 105200 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 105200 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0164 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 686646000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 536988000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 257876000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 289357000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 90000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 82000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 25684000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 37833000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 101506000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 103039000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -2665000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -7114000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1069138000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 960186000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 2850000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 18581000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 66953000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 18581000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 69803000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1087719000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1029989000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 59436000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 70318000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 100000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 100000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 128569000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 51380000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 19553000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 25832000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 4376000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 397000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 170388000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 228998000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |