Quarterly report · Q3
4014.TEDINET S100TM8J
Period2021-08-01 → 2022-04-30
Filed2024-06-14
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Amends S100O7RQ.
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥949m | 2021-08-01 → 2022-04-30 | Standalone | Net sales |
| Revenue | ¥1.0bn | 2020-08-01 → 2021-07-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥762m | 2020-08-01 → 2021-04-30 | Standalone | Net sales |
| Operating income | −¥154m | 2021-08-01 → 2022-04-30 | Standalone | Operating income |
| Operating income | ¥192m | 2020-08-01 → 2021-04-30 | Standalone | Operating income |
| Ordinary income | −¥153m | 2021-08-01 → 2022-04-30 | Standalone | Ordinary income |
| Ordinary income | ¥208m | 2020-08-01 → 2021-07-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥177m | 2020-08-01 → 2021-04-30 | Standalone | Ordinary income |
| Profit before tax | −¥153m | 2021-08-01 → 2022-04-30 | Standalone | Income before income taxes |
| Profit before tax | ¥177m | 2020-08-01 → 2021-04-30 | Standalone | Income before income taxes |
| Net income | −¥161m | 2021-08-01 → 2022-04-30 | Standalone | Profit loss |
| Net income | ¥139m | 2020-08-01 → 2021-07-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥114m | 2020-08-01 → 2021-04-30 | Standalone | Profit loss |
| Total assets | ¥979m | at 2022-04-30 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2021-07-31 | Standalone | Assets |
| Total assets | ¥1.1bn | at 2021-04-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥240m | at 2022-04-30 | Standalone | Liabilities |
| Total liabilities | ¥170m | at 2021-07-31 | Standalone | Liabilities |
| Net assets / equity | ¥738m | at 2022-04-30 | Standalone | Net assets |
| Net assets / equity | ¥968m | at 2021-07-31 | Standalone | Net assets |
| Net assets / equity | ¥939m | at 2021-04-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥663m | at 2022-04-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥965m | at 2021-07-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-25.77 | 2021-08-01 → 2022-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.44 | 2022-02-01 → 2022-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.47 | 2020-08-01 → 2021-07-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.54 | 2020-08-01 → 2021-04-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥3 | 2021-02-01 → 2021-04-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥19.1 | 2020-08-01 → 2021-04-30 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 75.5% | at 2022-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 85.1% | at 2021-07-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.9% | at 2021-04-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,299,600 | at 2022-04-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,237,400 | at 2021-07-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,223,400 | at 2021-04-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 233
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 100000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 61935 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 6193500 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 6100 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 6299600 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 61935 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 100000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0158 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0158 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 964940000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 662853000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 108069000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 117307000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 11541000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 7335000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 6267000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 111612000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1090819000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 899110000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 15825000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 15959000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 7218000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 5927000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 23952000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 57566000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 46996000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 79454000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1137816000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 978564000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 29288000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 40870000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 52115000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 969000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 36828000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 61126000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 47861000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 129252000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 166093000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 232218000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 3868000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 5203000 | JPY |
| Deferred tax liabilities | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Deferred tax liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2706000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 3868000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |