Quarterly report · Q3

Period2021-08-01 → 2022-04-30
Filed2022-06-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed

Amended by S100TM8J (2024-06-14).

Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥949m2021-08-01 → 2022-04-30StandaloneNet sales
Revenue¥1.0bn2020-08-01 → 2021-07-31StandaloneNet sales (5-year summary)
Revenue¥762m2020-08-01 → 2021-04-30StandaloneNet sales
Operating income−¥120m2021-08-01 → 2022-04-30StandaloneOperating income
Operating income¥192m2020-08-01 → 2021-04-30StandaloneOperating income
Ordinary income−¥119m2021-08-01 → 2022-04-30StandaloneOrdinary income
Ordinary income¥208m2020-08-01 → 2021-07-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥177m2020-08-01 → 2021-04-30StandaloneOrdinary income
Profit before tax−¥119m2021-08-01 → 2022-04-30StandaloneIncome before income taxes
Profit before tax¥177m2020-08-01 → 2021-04-30StandaloneIncome before income taxes
Net income−¥127m2021-08-01 → 2022-04-30StandaloneProfit loss
Net income¥139m2020-08-01 → 2021-07-31StandaloneNet income loss (5-year summary)
Net income¥114m2020-08-01 → 2021-04-30StandaloneProfit loss
Total assets¥979mat 2022-04-30StandaloneAssets
Total assets¥1.1bnat 2021-07-31StandaloneAssets
Total assets¥1.1bnat 2021-04-30StandaloneTotal assets (5-year summary)
Total liabilities¥206mat 2022-04-30StandaloneLiabilities
Total liabilities¥170mat 2021-07-31StandaloneLiabilities
Net assets / equity¥773mat 2022-04-30StandaloneNet assets
Net assets / equity¥968mat 2021-07-31StandaloneNet assets
Net assets / equity¥939mat 2021-04-30StandaloneNet assets (5-year summary)
Cash and deposits¥663mat 2022-04-30StandaloneCash and deposits
Cash and deposits¥965mat 2021-07-31StandaloneCash and deposits
EPS (basic)¥-20.292021-08-01 → 2022-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-16.992022-02-01 → 2022-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥23.472020-08-01 → 2021-07-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.542020-08-01 → 2021-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32021-02-01 → 2021-04-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥19.12020-08-01 → 2021-04-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio79.0%at 2022-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio85.1%at 2021-07-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio86.9%at 2021-04-30StandaloneEquity to asset ratio (5-year summary)
Shares issued6,299,600at 2022-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,237,400at 2021-07-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,223,400at 2021-04-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 233
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)有限責任監査法人ト ー マ ツ
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)中山太一
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)大屋敷知子
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration_NonConsolidatedMember762178000JPY
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember949158000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1002043000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember177464000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-118595000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember208259000JPY
Net income loss (5-year summary)Prior1YTDDuration_NonConsolidatedMember113943000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-126772000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember139054000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)Prior1QuarterInstant_NonConsolidatedMember283923000JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember298657000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember286023000JPY
Total number of issued shares (5-year summary)Prior1QuarterInstant_NonConsolidatedMember6223400
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember6299600
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember6237400
Net assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember938542000JPY
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember772648000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember967853000JPY
Total assets (5-year summary)Prior1QuarterInstant_NonConsolidatedMember1080209000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember978564000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1137816000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember19.54
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-20.29
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember23.47
Diluted earnings per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember19.10
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)Prior1QuarterInstant_NonConsolidatedMember0.869
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.790
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.851
Basic earnings loss per share (5-year summary)Prior1QuarterDuration_NonConsolidatedMember3.00
Basic earnings loss per share (5-year summary)CurrentQuarterDuration_NonConsolidatedMember-16.99
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6299600
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6299600
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant6299600
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant6299600
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2021-07-31pass rounding
balance sheet identitynon_consolidated 2022-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2021-07-31pass
statement vs summary · net assetsnon_consolidated 2022-04-30pass
statement vs summary · revenuenon_consolidated 2020-08-01/2021-04-30pass
statement vs summary · revenuenon_consolidated 2021-08-01/2022-04-30pass
statement vs summary · total assetsnon_consolidated 2021-07-31pass
statement vs summary · total assetsnon_consolidated 2022-04-30pass