Quarterly report · Q1
4012.TEDINET S100TD8L
Period2024-01-01 → 2024-03-31
Filed2024-05-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥6.6bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥219m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥197m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥226m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥666m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥202m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥226m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥201m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥146m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥462m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥132m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥4.2bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.1bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.1bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥34.95 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.13 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.44 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥33.59 | 2024-01-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥107.28 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.66 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥18 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 73.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,320,600 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,238,200 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,165,400 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 242
| Item | Context | Value | Unit |
|---|---|---|---|
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 91935000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 411194000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 376892000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 800803000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 859060000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 260493000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 266367000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 260493000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 266367000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 1061296000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1125427000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 45521000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 61959000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 145196000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 161635000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2822986000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2894296000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -10375000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -10375000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3003329000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3107517000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3003329000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3107517000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4064625000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4232944000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1547197000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1806414000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 1124652000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1343768000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 422545000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 462645000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 225983000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 243627000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 196562000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 219018000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 10000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 12000 | JPY |
| Subsidy income noi bounty | Prior1YTDDuration_NonConsolidatedMember | 5385000 | JPY |
| Subsidy income noi bounty | CurrentYTDDuration_NonConsolidatedMember | 6315000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 111000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1070000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 5508000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 7398000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 202070000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 226417000 | JPY |
| Loss on extinguishment of tie in shares el | Prior1YTDDuration_NonConsolidatedMember | 668000 | JPY |
| Loss on extinguishment of tie in shares el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 668000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 201401000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |