Quarterly report · Q1
4012.TEDINET S100TD8L
Period2024-01-01 → 2024-03-31
Filed2024-05-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.8bn | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥6.6bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.5bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Operating income | ¥219m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Operating income | ¥197m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Ordinary income | ¥226m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥666m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥202m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥226m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥201m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Net income | ¥146m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | ¥462m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥132m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Total assets | ¥4.2bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.6bn | at 2023-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥1.1bn | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥1.1bn | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.1bn | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥3.0bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥2.6bn | at 2023-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.5bn | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.5bn | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥34.95 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥113.13 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥32.44 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥33.59 | 2024-01-01 → 2024-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥107.28 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥30.66 | 2023-01-01 → 2023-03-31 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥18 | 2023-01-01 → 2023-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 73.4% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.9% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.9% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 4,320,600 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,238,200 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,165,400 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 242
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 41364 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 4136400 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 1800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 4238200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 41364 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 100000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 100000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0235 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 100000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 100000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0235 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2466643000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2481851000 | JPY |
| Accounts receivable trade and contract assets ca | Prior1YearInstant_NonConsolidatedMember | 941352000 | JPY |
| Accounts receivable trade and contract assets ca | CurrentQuarterInstant_NonConsolidatedMember | 1048163000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 4771000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 7993000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 22740000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 13954000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 48752000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 72414000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -1656000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -1711000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3482603000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3622665000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 77888000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 74825000 | JPY |
| Goodwill | Prior1YearInstant_NonConsolidatedMember | 215300000 | JPY |
| Goodwill | CurrentQuarterInstant_NonConsolidatedMember | 207876000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | 886000 | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 748000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 216187000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 208625000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 288845000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 327728000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -900000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -900000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 287945000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 326828000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 582021000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 610279000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4064625000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4232944000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 269647000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 273320000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 119961000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 116911000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |