Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥1.8bn2024-01-01 → 2024-03-31StandaloneNet sales
Revenue¥6.6bn2023-01-01 → 2023-12-31StandaloneNet sales (5-year summary)
Revenue¥1.5bn2023-01-01 → 2023-03-31StandaloneNet sales
Operating income¥219m2024-01-01 → 2024-03-31StandaloneOperating income
Operating income¥197m2023-01-01 → 2023-03-31StandaloneOperating income
Ordinary income¥226m2024-01-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥666m2023-01-01 → 2023-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥202m2023-01-01 → 2023-03-31StandaloneOrdinary income
Profit before tax¥226m2024-01-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥201m2023-01-01 → 2023-03-31StandaloneIncome before income taxes
Net income¥146m2024-01-01 → 2024-03-31StandaloneProfit loss
Net income¥462m2023-01-01 → 2023-12-31StandaloneNet income loss (5-year summary)
Net income¥132m2023-01-01 → 2023-03-31StandaloneProfit loss
Total assets¥4.2bnat 2024-03-31StandaloneAssets
Total assets¥4.1bnat 2023-12-31StandaloneAssets
Total assets¥3.6bnat 2023-03-31StandaloneTotal assets (5-year summary)
Total liabilities¥1.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥1.1bnat 2023-12-31StandaloneLiabilities
Net assets / equity¥3.1bnat 2024-03-31StandaloneNet assets
Net assets / equity¥3.0bnat 2023-12-31StandaloneNet assets
Net assets / equity¥2.6bnat 2023-03-31StandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥2.5bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥34.952024-01-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥113.132023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥32.442023-01-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥33.592024-01-01 → 2024-03-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥107.282023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥30.662023-01-01 → 2023-03-31StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥182023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Equity ratio73.4%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.9%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio73.9%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Shares issued4,320,600at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,238,200at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,165,400at 2023-03-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 242
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember41364
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4136400
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1800
Number of shares issued shares voting rightsCurrentQuarterInstant4238200
Number of voting rights issued shares voting rightsCurrentQuarterInstant41364
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0235
Number of shares held in own name treasury shares etcCurrentQuarterInstant100000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0235
Cash and depositsPrior1YearInstant_NonConsolidatedMember2466643000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember2481851000JPY
Accounts receivable trade and contract assets caPrior1YearInstant_NonConsolidatedMember941352000JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant_NonConsolidatedMember1048163000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember4771000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember7993000JPY
SuppliesPrior1YearInstant_NonConsolidatedMember22740000JPY
SuppliesCurrentQuarterInstant_NonConsolidatedMember13954000JPY
Other caPrior1YearInstant_NonConsolidatedMember48752000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember72414000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1656000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-1711000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3482603000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember3622665000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember77888000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember74825000JPY
GoodwillPrior1YearInstant_NonConsolidatedMember215300000JPY
GoodwillCurrentQuarterInstant_NonConsolidatedMember207876000JPY
Other iaPrior1YearInstant_NonConsolidatedMember886000JPY
Other iaCurrentQuarterInstant_NonConsolidatedMember748000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember216187000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember208625000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember288845000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember327728000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant_NonConsolidatedMember-900000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant_NonConsolidatedMember-900000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember287945000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember326828000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember582021000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember610279000JPY
AssetsPrior1YearInstant_NonConsolidatedMember4064625000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember4232944000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember269647000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember273320000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember119961000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember116911000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass