Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥708m2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥2.3bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥604m2023-01-01 → 2023-03-31Cons.Net sales
Operating income¥132m2024-01-01 → 2024-03-31Cons.Operating income
Operating income¥61m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income¥132m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥98m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥62m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax¥132m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥62m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥90m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥71m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥40m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income¥91m2024-01-01 → 2024-03-31Cons.Profit loss
Net income¥40m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥1.4bnat 2024-03-31Cons.Assets
Total assets¥1.3bnat 2023-12-31Cons.Assets
Total assets¥1.3bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥387mat 2024-03-31Cons.Liabilities
Total liabilities¥333mat 2023-12-31Cons.Liabilities
Net assets / equity¥1.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥962mat 2023-12-31Cons.Net assets
Net assets / equity¥916mat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥1.0bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥898mat 2023-12-31Cons.Cash and deposits
EPS (basic)¥47.782024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.72023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.572023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥43.092024-01-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥33.982023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥19.72023-01-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio72.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 253
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)爽監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)登   三 樹 夫
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)熊 谷 輝 美
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration603662000JPY
Net sales (5-year summary)CurrentYTDDuration708367000JPY
Net sales (5-year summary)Prior1YearDuration2315088000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration61841000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration131605000JPY
Ordinary income loss (5-year summary)Prior1YearDuration98300000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration40380000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration89896000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration70683000JPY
Comprehensive income (5-year summary)Prior1YTDDuration40380000JPY
Comprehensive income (5-year summary)CurrentYTDDuration91720000JPY
Comprehensive income (5-year summary)Prior1YearDuration70934000JPY
Net assets (5-year summary)Prior1QuarterInstant915823000JPY
Net assets (5-year summary)CurrentQuarterInstant1053630000JPY
Net assets (5-year summary)Prior1YearInstant961659000JPY
Total assets (5-year summary)Prior1QuarterInstant1275819000JPY
Total assets (5-year summary)CurrentQuarterInstant1440366000JPY
Total assets (5-year summary)Prior1YearInstant1294238000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration21.57
Basic earnings loss per share (5-year summary)CurrentYTDDuration47.78
Basic earnings loss per share (5-year summary)Prior1YearDuration37.70
Diluted earnings per share (5-year summary)Prior1YTDDuration19.70
Diluted earnings per share (5-year summary)CurrentYTDDuration43.09
Diluted earnings per share (5-year summary)Prior1YearDuration33.98
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.718
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.729
Equity to asset ratio (5-year summary)Prior1YearInstant0.741
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1881698
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1898370
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant1881698
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant1898370
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember18748
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember1874800
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember6498
Number of shares issued shares voting rightsCurrentQuarterInstant1881298
Number of voting rights issued shares voting rightsCurrentQuarterInstant18748
Cash and depositsPrior1YearInstant897899000JPY
Cash and depositsCurrentQuarterInstant1001932000JPY
Accounts receivable trade and contract assets caPrior1YearInstant292365000JPY
Accounts receivable trade and contract assets caCurrentQuarterInstant339770000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass