Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥708m2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥2.3bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥604m2023-01-01 → 2023-03-31Cons.Net sales
Operating income¥132m2024-01-01 → 2024-03-31Cons.Operating income
Operating income¥61m2023-01-01 → 2023-03-31Cons.Operating income
Ordinary income¥132m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥98m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥62m2023-01-01 → 2023-03-31Cons.Ordinary income
Profit before tax¥132m2024-01-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥62m2023-01-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥90m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥71m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥40m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income¥91m2024-01-01 → 2024-03-31Cons.Profit loss
Net income¥40m2023-01-01 → 2023-03-31Cons.Profit loss
Total assets¥1.4bnat 2024-03-31Cons.Assets
Total assets¥1.3bnat 2023-12-31Cons.Assets
Total assets¥1.3bnat 2023-03-31Cons.Total assets (5-year summary)
Total liabilities¥387mat 2024-03-31Cons.Liabilities
Total liabilities¥333mat 2023-12-31Cons.Liabilities
Net assets / equity¥1.1bnat 2024-03-31Cons.Net assets
Net assets / equity¥962mat 2023-12-31Cons.Net assets
Net assets / equity¥916mat 2023-03-31Cons.Net assets (5-year summary)
Cash and deposits¥1.0bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥898mat 2023-12-31Cons.Cash and deposits
EPS (basic)¥47.782024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥37.72023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥21.572023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥43.092024-01-01 → 2024-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥33.982023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥19.72023-01-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio72.9%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.1%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 253
ItemContextValueUnit
Work in processPrior1YearInstant16493000JPY
Work in processCurrentQuarterInstant6137000JPY
Prepaid expensesPrior1YearInstant16840000JPY
Prepaid expensesCurrentQuarterInstant26699000JPY
Other caPrior1YearInstant2897000JPY
Other caCurrentQuarterInstant726000JPY
Current assetsPrior1YearInstant1226496000JPY
Current assetsCurrentQuarterInstant1375266000JPY
Property plant and equipmentPrior1YearInstant30517000JPY
Property plant and equipmentCurrentQuarterInstant29716000JPY
Intangible assetsPrior1YearInstant13710000JPY
Intangible assetsCurrentQuarterInstant12794000JPY
Investments and other assetsPrior1YearInstant23515000JPY
Investments and other assetsCurrentQuarterInstant22589000JPY
Noncurrent assetsPrior1YearInstant67742000JPY
Noncurrent assetsCurrentQuarterInstant65100000JPY
AssetsPrior1YearInstant1294238000JPY
AssetsCurrentQuarterInstant1440366000JPY
Accounts payable tradePrior1YearInstant144705000JPY
Accounts payable tradeCurrentQuarterInstant163708000JPY
Accounts payable otherPrior1YearInstant16852000JPY
Accounts payable otherCurrentQuarterInstant31192000JPY
Accrued expensesPrior1YearInstant74775000JPY
Accrued expensesCurrentQuarterInstant77195000JPY
Accrued consumption taxesPrior1YearInstant46975000JPY
Accrued consumption taxesCurrentQuarterInstant41149000JPY
Income taxes payablePrior1YearInstant22531000JPY
Income taxes payableCurrentQuarterInstant40984000JPY
Contract liabilitiesPrior1YearInstant4141000JPY
Contract liabilitiesCurrentQuarterInstant1426000JPY
Deposits receivedPrior1YearInstant22247000JPY
Deposits receivedCurrentQuarterInstant30821000JPY
Provision for loss on order received clPrior1YearInstant129000JPY
Provision for loss on order received clCurrentQuarterInstant258000JPY
Current liabilitiesPrior1YearInstant332358000JPY
Current liabilitiesCurrentQuarterInstant386736000JPY
Deferred tax liabilitiesPrior1YearInstant220000JPY
Deferred tax liabilitiesCurrentQuarterInstant-JPY
Noncurrent liabilitiesPrior1YearInstant220000JPY
Noncurrent liabilitiesCurrentQuarterInstant-JPY
LiabilitiesPrior1YearInstant332579000JPY
LiabilitiesCurrentQuarterInstant386736000JPY
Capital stockPrior1YearInstant369023000JPY
Capital stockCurrentQuarterInstant369148000JPY
Capital surplusPrior1YearInstant359023000JPY
Capital surplusCurrentQuarterInstant359148000JPY
Retained earningsPrior1YearInstant230844000JPY
Retained earningsCurrentQuarterInstant320741000JPY
Treasury stockPrior1YearInstant-227000JPY
Treasury stockCurrentQuarterInstant-227000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass