Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥19.1bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥18.7bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥18.6bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥12.4bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥1.5bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥1.8bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥1.4bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥1.6bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥1.2bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥959m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.4bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥1.4bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥689m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥665m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥445m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥452m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥689m2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥665m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥18.4bnat 2023-12-31Cons.Assets
Total assets¥19.0bnat 2022-12-31Cons.Assets
Total assets¥19.5bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥20.0bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥11.4bnat 2023-12-31Cons.Liabilities
Total liabilities¥12.7bnat 2022-12-31Cons.Liabilities
Net assets / equity¥7.0bnat 2023-12-31Cons.Net assets
Net assets / equity¥6.3bnat 2022-12-31Cons.Net assets
Net assets / equity¥5.7bnat 2021-12-31dCons.Net assets
Net assets / equity¥5.2bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥4.8bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥4.2bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥4.8bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.9bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥902m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥174m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥245m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥330m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.9bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥929m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.3bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥114.742023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.342022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.812021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.512020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥114.112023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥110.312022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥73.922021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥75.32020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,153.25at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,052.91at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥951.73at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥878.19at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio37.8%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.1%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio26.0%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE10.4%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE11.1%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE8.2%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE8.7%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees207at 2023-12-31Cons.Number of employees
Employees197at 2022-12-31Cons.Number of employees
Employees197at 2021-12-31dCons.Number of employees
Employees199at 2020-12-31dCons.Number of employees
Revenue¥12.6bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥12.2bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥12.4bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥11.1bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥10.4bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥585m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥561m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥583m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥491m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥88m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥796m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥812m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥583m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥327m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥322m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥113m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income−¥119m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥383m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥497m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥13.9bnat 2023-12-31StandaloneAssets
Total assets¥14.8bnat 2022-12-31StandaloneAssets
Total assets¥15.7bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥16.9bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥7.8bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.5bnat 2023-12-31StandaloneLiabilities
Total liabilities¥9.6bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥5.4bnat 2023-12-31StandaloneNet assets
Net assets / equity¥5.1bnat 2022-12-31StandaloneNet assets
Net assets / equity¥5.0bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥5.1bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.7bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2022-12-31StandaloneCash and deposits
Cash & equivalents¥2.0bnat 2019-12-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥368m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥228m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥53.592023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.012022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-20.022021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.72020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.472019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥53.292023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥18.832022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥63.682020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥83.422019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥152023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥895.79at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥855.34at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥845.37at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥866.41at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥802.71at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio38.9%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.8%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.0%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.4%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.1%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.1%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE2.2%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE-2.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE7.8%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE10.3%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,263,986at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,236,342at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,202,522at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,175,661at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,150,198at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees72at 2023-12-31StandaloneNumber of employees
Employees70at 2022-12-31StandaloneNumber of employees
Employees78at 2021-12-31dStandaloneNumber of employees
Employees71at 2020-12-31dStandaloneNumber of employees
Employees69at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31−¥154,000
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥159m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥159m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31−¥7.8bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31¥581,000
Contents Segmentreportable segmentcapex2023-01-01 → 2023-12-31¥16m
Contents Segmentreportable segmentdepreciation2023-01-01 → 2023-12-31¥182m
Contents Segmentreportable segmentemployeesat 2023-12-31135 pure
Contents Segmentreportable segmentrevenue2023-01-01 → 2023-12-31¥6.7bn
Contents Segmentreportable segmentrevenue external2023-01-01 → 2023-12-31¥6.5bn
Contents Segmentreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥158m
Contents Segmentreportable segmentsegment assetsat 2023-12-31¥17.6bn
Contents Segmentreportable segmentsegment profit2023-01-01 → 2023-12-31¥911m
Platform Segmentreportable segmentcapex2023-01-01 → 2023-12-31¥317m
Platform Segmentreportable segmentdepreciation2023-01-01 → 2023-12-31¥241m
Platform Segmentreportable segmentemployeesat 2023-12-3172 pure
Platform Segmentreportable segmentrevenue2023-01-01 → 2023-12-31¥12.6bn
Platform Segmentreportable segmentrevenue external2023-01-01 → 2023-12-31¥12.6bn
Platform Segmentreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥1m
Platform Segmentreportable segmentsegment assetsat 2023-12-31¥8.6bn
Platform Segmentreportable segmentsegment profit2023-01-01 → 2023-12-31¥585m
—segment totalcapex2023-01-01 → 2023-12-31¥333m
—segment totaldepreciation2023-01-01 → 2023-12-31¥423m
—segment totalrevenue2023-01-01 → 2023-12-31¥19.2bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥19.1bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥159m
—segment totalsegment assetsat 2023-12-31¥26.2bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥1.5bn
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31−¥133,000
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥154m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥154m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31−¥7.7bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31¥523,000
Contents Segmentreportable segmentcapex2022-01-01 → 2022-12-31¥31m
Contents Segmentreportable segmentdepreciation2022-01-01 → 2022-12-31¥183m
Contents Segmentreportable segmentrevenue2022-01-01 → 2022-12-31¥6.6bn
Contents Segmentreportable segmentrevenue external2022-01-01 → 2022-12-31¥6.5bn
Contents Segmentreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥154m
Contents Segmentreportable segmentsegment assetsat 2022-12-31¥17.3bn
Contents Segmentreportable segmentsegment profit2022-01-01 → 2022-12-31¥1.2bn
Platform Segmentreportable segmentcapex2022-01-01 → 2022-12-31¥425m
Platform Segmentreportable segmentdepreciation2022-01-01 → 2022-12-31¥288m
Platform Segmentreportable segmentrevenue2022-01-01 → 2022-12-31¥12.2bn
Platform Segmentreportable segmentrevenue external2022-01-01 → 2022-12-31¥12.2bn
Platform Segmentreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥363,000
Platform Segmentreportable segmentsegment assetsat 2022-12-31¥9.4bn
Platform Segmentreportable segmentsegment profit2022-01-01 → 2022-12-31¥561m
—segment totalcapex2022-01-01 → 2022-12-31¥456m
—segment totaldepreciation2022-01-01 → 2022-12-31¥471m
—segment totalrevenue2022-01-01 → 2022-12-31¥18.9bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥18.7bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥154m
—segment totalsegment assetsat 2022-12-31¥26.7bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥1.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,288
ItemContextValueUnit
Other noiCurrentYearDuration459000JPY
Non operating incomePrior1YearDuration3857000JPY
Non operating incomeCurrentYearDuration5091000JPY
Interest expenses noePrior1YearDuration105984000JPY
Interest expenses noeCurrentYearDuration51354000JPY
Loan expenses noePrior1YearDuration33962000JPY
Loan expenses noeCurrentYearDuration2874000JPY
Consumption taxes amount of adjustment noePrior1YearDuration3550000JPY
Consumption taxes amount of adjustment noeCurrentYearDuration4442000JPY
Other noePrior1YearDuration7677000JPY
Other noeCurrentYearDuration2869000JPY
Non operating expensesPrior1YearDuration151174000JPY
Non operating expensesCurrentYearDuration61540000JPY
Ordinary incomePrior1YearDuration1608247000JPY
Ordinary incomeCurrentYearDuration1440459000JPY
Impairment loss elPrior1YearDuration164236000JPY
Impairment loss elCurrentYearDuration-JPY
Compensation for damage elPrior1YearDuration1240000JPY
Compensation for damage elCurrentYearDuration-JPY
Extraordinary lossPrior1YearDuration165476000JPY
Extraordinary lossCurrentYearDuration-JPY
Income before income taxesPrior1YearDuration1442770000JPY
Income before income taxesCurrentYearDuration1440459000JPY
Income taxes currentPrior1YearDuration846180000JPY
Income taxes currentCurrentYearDuration797767000JPY
Income taxes deferredPrior1YearDuration-67919000JPY
Income taxes deferredCurrentYearDuration-46513000JPY
Income taxesPrior1YearDuration778260000JPY
Income taxesCurrentYearDuration751254000JPY
Profit lossPrior1YearDuration664510000JPY
Profit lossCurrentYearDuration689204000JPY
Profit loss attributable to owners of parentPrior1YearDuration664510000JPY
Profit loss attributable to owners of parentCurrentYearDuration689204000JPY
Profit lossPrior1YearDuration664510000JPY
Profit lossCurrentYearDuration689204000JPY
Comprehensive incomePrior1YearDuration664510000JPY
Comprehensive incomeCurrentYearDuration689204000JPY
Comprehensive income attributable to owners of the parentPrior1YearDuration664510000JPY
Comprehensive income attributable to owners of the parentCurrentYearDuration689204000JPY
Net assetsPrior2YearInstant_CapitalStockMember1883373000JPY
Net assetsPrior2YearInstant_CapitalSurplusMember1882873000JPY
Net assetsPrior2YearInstant_RetainedEarningsMember2268356000JPY
Net assetsPrior2YearInstant_TreasuryStockMember-362955000JPY
Net assetsPrior2YearInstant_ShareholdersEquityMember5671647000JPY
Issuance of new sharesPrior1YearDuration_CapitalStockMember9928000JPY
Issuance of new sharesPrior1YearDuration_CapitalSurplusMember9928000JPY
Issuance of new sharesPrior1YearDuration_ShareholdersEquityMember19856000JPY
Dividends from surplusPrior1YearDuration_RetainedEarningsMember-47674000JPY
Dividends from surplusPrior1YearDuration_ShareholdersEquityMember-47674000JPY
Profit loss attributable to owners of parentPrior1YearDuration_RetainedEarningsMember664510000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass