Annual report

Period2023-01-01 → 2023-12-31
Filed2024-03-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 144
MetricValuePeriodScopeSource row
Revenue¥19.1bn2023-01-01 → 2023-12-31Cons.Net sales
Revenue¥18.7bn2022-01-01 → 2022-12-31Cons.Net sales
Revenue¥18.6bn2021-01-01 → 2021-12-31dCons.Net sales (5-year summary)
Revenue¥12.4bn2020-01-01 → 2020-12-31dCons.Net sales (5-year summary)
Operating income¥1.5bn2023-01-01 → 2023-12-31Cons.Operating income
Operating income¥1.8bn2022-01-01 → 2022-12-31Cons.Operating income
Ordinary income¥1.4bn2023-01-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥1.6bn2022-01-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥1.2bn2021-01-01 → 2021-12-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥959m2020-01-01 → 2020-12-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.4bn2023-01-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥1.4bn2022-01-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)¥689m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥665m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥445m2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥452m2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥689m2023-01-01 → 2023-12-31Cons.Profit loss
Net income¥665m2022-01-01 → 2022-12-31Cons.Profit loss
Total assets¥18.4bnat 2023-12-31Cons.Assets
Total assets¥19.0bnat 2022-12-31Cons.Assets
Total assets¥19.5bnat 2021-12-31dCons.Total assets (5-year summary)
Total assets¥20.0bnat 2020-12-31dCons.Total assets (5-year summary)
Total liabilities¥11.4bnat 2023-12-31Cons.Liabilities
Total liabilities¥12.7bnat 2022-12-31Cons.Liabilities
Net assets / equity¥7.0bnat 2023-12-31Cons.Net assets
Net assets / equity¥6.3bnat 2022-12-31Cons.Net assets
Net assets / equity¥5.7bnat 2021-12-31dCons.Net assets
Net assets / equity¥5.2bnat 2020-12-31dCons.Net assets (5-year summary)
Cash and deposits¥4.8bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥4.2bnat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥4.8bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥4.2bnat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥3.5bnat 2021-12-31dCons.Cash and cash equivalents
Cash & equivalents¥3.2bnat 2020-12-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥1.9bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥2.4bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities
Operating cash flow¥1.6bn2021-01-01 → 2021-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥902m2020-01-01 → 2020-12-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥174m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥245m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥330m2021-01-01 → 2021-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.9bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥1.1bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.5bn2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥929m2021-01-01 → 2021-12-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.3bn2020-01-01 → 2020-12-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥114.742023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥111.342022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥74.812021-01-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥76.512020-01-01 → 2020-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥114.112023-01-01 → 2023-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥110.312022-01-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥73.922021-01-01 → 2021-12-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥75.32020-01-01 → 2020-12-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,153.25at 2023-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,052.91at 2022-12-31Cons.Net assets per share (5-year summary)
Net assets per share¥951.73at 2021-12-31dCons.Net assets per share (5-year summary)
Net assets per share¥878.19at 2020-12-31dCons.Net assets per share (5-year summary)
Equity ratio37.8%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio33.2%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.1%at 2021-12-31dCons.Equity to asset ratio (5-year summary)
Equity ratio26.0%at 2020-12-31dCons.Equity to asset ratio (5-year summary)
ROE10.4%2023-01-01 → 2023-12-31Cons.Rate of return on equity (5-year summary)
ROE11.1%2022-01-01 → 2022-12-31Cons.Rate of return on equity (5-year summary)
ROE8.2%2021-01-01 → 2021-12-31dCons.Rate of return on equity (5-year summary)
ROE8.7%2020-01-01 → 2020-12-31dCons.Rate of return on equity (5-year summary)
Employees207at 2023-12-31Cons.Number of employees
Employees197at 2022-12-31Cons.Number of employees
Employees197at 2021-12-31dCons.Number of employees
Employees199at 2020-12-31dCons.Number of employees
Revenue¥12.6bn2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥12.2bn2022-01-01 → 2022-12-31StandaloneNet sales
Revenue¥12.4bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥11.1bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Revenue¥10.4bn2019-01-01 → 2019-12-31dStandaloneNet sales (5-year summary)
Operating income¥585m2023-01-01 → 2023-12-31StandaloneOperating income
Operating income¥561m2022-01-01 → 2022-12-31StandaloneOperating income
Ordinary income¥583m2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥491m2022-01-01 → 2022-12-31StandaloneOrdinary income
Ordinary income¥88m2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥796m2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥812m2019-01-01 → 2019-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥583m2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥327m2022-01-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥322m2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥113m2022-01-01 → 2022-12-31StandaloneProfit loss
Net income−¥119m2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥383m2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Net income¥497m2019-01-01 → 2019-12-31dStandaloneNet income loss (5-year summary)
Total assets¥13.9bnat 2023-12-31StandaloneAssets
Total assets¥14.8bnat 2022-12-31StandaloneAssets
Total assets¥15.7bnat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥16.9bnat 2020-12-31dStandaloneTotal assets (5-year summary)
Total assets¥7.8bnat 2019-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥8.5bnat 2023-12-31StandaloneLiabilities
Total liabilities¥9.6bnat 2022-12-31StandaloneLiabilities
Net assets / equity¥5.4bnat 2023-12-31StandaloneNet assets
Net assets / equity¥5.1bnat 2022-12-31StandaloneNet assets
Net assets / equity¥5.0bnat 2021-12-31dStandaloneNet assets
Net assets / equity¥5.1bnat 2020-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥4.7bnat 2019-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥2.0bnat 2022-12-31StandaloneCash and deposits
Cash & equivalents¥2.0bnat 2019-12-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥1.7bn2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥368m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥228m2019-01-01 → 2019-12-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥53.592023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.012022-01-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-20.022021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥64.72020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥84.472019-01-01 → 2019-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥53.292023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥18.832022-01-01 → 2022-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥63.682020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥83.422019-01-01 → 2019-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥152023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥122022-01-01 → 2022-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥82021-01-01 → 2021-12-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥895.79at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥855.34at 2022-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥845.37at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥866.41at 2020-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥802.71at 2019-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio38.9%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio34.8%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio32.0%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio30.4%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio61.1%at 2019-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE6.1%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE2.2%2022-01-01 → 2022-12-31StandaloneRate of return on equity (5-year summary)
ROE-2.3%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE7.8%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
ROE10.3%2019-01-01 → 2019-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued6,263,986at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,236,342at 2022-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,202,522at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,175,661at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,150,198at 2019-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees72at 2023-12-31StandaloneNumber of employees
Employees70at 2022-12-31StandaloneNumber of employees
Employees78at 2021-12-31dStandaloneNumber of employees
Employees71at 2020-12-31dStandaloneNumber of employees
Employees69at 2019-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 54
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2023-01-01 → 2023-12-31−¥154,000
Reconciling Itemsreconcilingrevenue2023-01-01 → 2023-12-31−¥159m
Reconciling Itemsreconcilingrevenue intersegment2023-01-01 → 2023-12-31−¥159m
Reconciling Itemsreconcilingsegment assetsat 2023-12-31−¥7.8bn
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31¥581,000
Contents Segmentreportable segmentcapex2023-01-01 → 2023-12-31¥16m
Contents Segmentreportable segmentdepreciation2023-01-01 → 2023-12-31¥182m
Contents Segmentreportable segmentemployeesat 2023-12-31135 pure
Contents Segmentreportable segmentrevenue2023-01-01 → 2023-12-31¥6.7bn
Contents Segmentreportable segmentrevenue external2023-01-01 → 2023-12-31¥6.5bn
Contents Segmentreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥158m
Contents Segmentreportable segmentsegment assetsat 2023-12-31¥17.6bn
Contents Segmentreportable segmentsegment profit2023-01-01 → 2023-12-31¥911m
Platform Segmentreportable segmentcapex2023-01-01 → 2023-12-31¥317m
Platform Segmentreportable segmentdepreciation2023-01-01 → 2023-12-31¥241m
Platform Segmentreportable segmentemployeesat 2023-12-3172 pure
Platform Segmentreportable segmentrevenue2023-01-01 → 2023-12-31¥12.6bn
Platform Segmentreportable segmentrevenue external2023-01-01 → 2023-12-31¥12.6bn
Platform Segmentreportable segmentrevenue intersegment2023-01-01 → 2023-12-31¥1m
Platform Segmentreportable segmentsegment assetsat 2023-12-31¥8.6bn
Platform Segmentreportable segmentsegment profit2023-01-01 → 2023-12-31¥585m
—segment totalcapex2023-01-01 → 2023-12-31¥333m
—segment totaldepreciation2023-01-01 → 2023-12-31¥423m
—segment totalrevenue2023-01-01 → 2023-12-31¥19.2bn
—segment totalrevenue external2023-01-01 → 2023-12-31¥19.1bn
—segment totalrevenue intersegment2023-01-01 → 2023-12-31¥159m
—segment totalsegment assetsat 2023-12-31¥26.2bn
—segment totalsegment profit2023-01-01 → 2023-12-31¥1.5bn
Reconciling Itemsreconcilingdepreciation2022-01-01 → 2022-12-31−¥133,000
Reconciling Itemsreconcilingrevenue2022-01-01 → 2022-12-31−¥154m
Reconciling Itemsreconcilingrevenue intersegment2022-01-01 → 2022-12-31−¥154m
Reconciling Itemsreconcilingsegment assetsat 2022-12-31−¥7.7bn
Reconciling Itemsreconcilingsegment profit2022-01-01 → 2022-12-31¥523,000
Contents Segmentreportable segmentcapex2022-01-01 → 2022-12-31¥31m
Contents Segmentreportable segmentdepreciation2022-01-01 → 2022-12-31¥183m
Contents Segmentreportable segmentrevenue2022-01-01 → 2022-12-31¥6.6bn
Contents Segmentreportable segmentrevenue external2022-01-01 → 2022-12-31¥6.5bn
Contents Segmentreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥154m
Contents Segmentreportable segmentsegment assetsat 2022-12-31¥17.3bn
Contents Segmentreportable segmentsegment profit2022-01-01 → 2022-12-31¥1.2bn
Platform Segmentreportable segmentcapex2022-01-01 → 2022-12-31¥425m
Platform Segmentreportable segmentdepreciation2022-01-01 → 2022-12-31¥288m
Platform Segmentreportable segmentrevenue2022-01-01 → 2022-12-31¥12.2bn
Platform Segmentreportable segmentrevenue external2022-01-01 → 2022-12-31¥12.2bn
Platform Segmentreportable segmentrevenue intersegment2022-01-01 → 2022-12-31¥363,000
Platform Segmentreportable segmentsegment assetsat 2022-12-31¥9.4bn
Platform Segmentreportable segmentsegment profit2022-01-01 → 2022-12-31¥561m
—segment totalcapex2022-01-01 → 2022-12-31¥456m
—segment totaldepreciation2022-01-01 → 2022-12-31¥471m
—segment totalrevenue2022-01-01 → 2022-12-31¥18.9bn
—segment totalrevenue external2022-01-01 → 2022-12-31¥18.7bn
—segment totalrevenue intersegment2022-01-01 → 2022-12-31¥154m
—segment totalsegment assetsat 2022-12-31¥26.7bn
—segment totalsegment profit2022-01-01 → 2022-12-31¥1.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,288
ItemContextValueUnit
Refund liabilities clCurrentYearInstant366313000JPY
Deposits receivedPrior1YearInstant35520000JPY
Deposits receivedCurrentYearInstant39295000JPY
Other clPrior1YearInstant65447000JPY
Other clCurrentYearInstant127279000JPY
Current liabilitiesPrior1YearInstant8676604000JPY
Current liabilitiesCurrentYearInstant8466504000JPY
Long term loans payablePrior1YearInstant3825000000JPY
Long term loans payableCurrentYearInstant2805000000JPY
Deferred tax liabilitiesPrior1YearInstant223636000JPY
Deferred tax liabilitiesCurrentYearInstant160210000JPY
Noncurrent liabilitiesPrior1YearInstant4048636000JPY
Noncurrent liabilitiesCurrentYearInstant2965210000JPY
LiabilitiesPrior1YearInstant12725240000JPY
LiabilitiesCurrentYearInstant11431715000JPY
Capital stockPrior1YearInstant1893301000JPY
Capital stockCurrentYearInstant1901359000JPY
Capital surplusPrior1YearInstant1892826000JPY
Capital surplusCurrentYearInstant1900859000JPY
Retained earningsPrior1YearInstant2885192000JPY
Retained earningsCurrentYearInstant3501267000JPY
Treasury stockPrior1YearInstant-356628000JPY
Treasury stockCurrentYearInstant-350242000JPY
Shareholders equityPrior1YearInstant6314691000JPY
Shareholders equityCurrentYearInstant6953242000JPY
Net assetsPrior1YearInstant6314691000JPY
Net assetsCurrentYearInstant6953242000JPY
Liabilities and net assetsPrior1YearInstant19039932000JPY
Liabilities and net assetsCurrentYearInstant18384958000JPY
Net salesPrior1YearDuration18713173000JPY
Net salesCurrentYearDuration19080733000JPY
Cost of salesPrior1YearDuration12086895000JPY
Cost of salesCurrentYearDuration12532377000JPY
Gross profitPrior1YearDuration6626277000JPY
Gross profitCurrentYearDuration6548356000JPY
Selling general and administrative expensesPrior1YearDuration4870713000JPY
Selling general and administrative expensesCurrentYearDuration5051447000JPY
Operating incomePrior1YearDuration1755563000JPY
Operating incomeCurrentYearDuration1496908000JPY
Interest income noiPrior1YearDuration25000JPY
Interest income noiCurrentYearDuration24000JPY
Dividends income noiPrior1YearDuration87000JPY
Dividends income noiCurrentYearDuration107000JPY
Receipt return noiPrior1YearDuration2794000JPY
Receipt return noiCurrentYearDuration2590000JPY
Subsidy income noi bountyPrior1YearDuration454000JPY
Subsidy income noi bountyCurrentYearDuration-JPY
Income of compensation noiPrior1YearDuration-JPY
Income of compensation noiCurrentYearDuration1908000JPY
Other noiPrior1YearDuration496000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identitynon_consolidated 2022-12-31pass rounding
balance sheet identitynon_consolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-12-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2021-12-31pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-01-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2022-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass