Annual report

Period2023-07-01 → 2024-06-30
Filed2024-09-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 134
MetricValuePeriodScopeSource row
Revenue¥13.0bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥13.0bn2022-07-01 → 2023-06-30Cons.Net sales
Revenue¥12.4bn2021-07-01 → 2022-06-30dCons.Net sales (5-year summary)
Revenue¥11.9bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Operating income¥379m2023-07-01 → 2024-06-30Cons.Operating income
Operating income¥364m2022-07-01 → 2023-06-30Cons.Operating income
Ordinary income¥535m2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥586m2022-07-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥735m2021-07-01 → 2022-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥353m2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥532m2023-07-01 → 2024-06-30Cons.Income before income taxes
Profit before tax¥1.5bn2022-07-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)¥397m2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥551m2021-07-01 → 2022-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥276m2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥397m2023-07-01 → 2024-06-30Cons.Profit loss
Net income¥1.1bn2022-07-01 → 2023-06-30Cons.Profit loss
Total assets¥15.4bnat 2024-06-30Cons.Assets
Total assets¥14.8bnat 2023-06-30Cons.Assets
Total assets¥13.5bnat 2022-06-30dCons.Total assets (5-year summary)
Total assets¥13.6bnat 2021-06-30dCons.Total assets (5-year summary)
Total liabilities¥5.9bnat 2024-06-30Cons.Liabilities
Total liabilities¥6.6bnat 2023-06-30Cons.Liabilities
Net assets / equity¥9.5bnat 2024-06-30Cons.Net assets
Net assets / equity¥8.2bnat 2023-06-30Cons.Net assets
Net assets / equity¥7.0bnat 2022-06-30dCons.Net assets
Net assets / equity¥6.4bnat 2021-06-30dCons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2024-06-30Cons.Cash and deposits
Cash and deposits¥1.9bnat 2023-06-30Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2022-06-30dCons.Cash and cash equivalents
Cash & equivalents¥994mat 2021-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥230m2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2021-07-01 → 2022-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥376m2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥372m2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥172m2022-07-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥418m2021-07-01 → 2022-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥95m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥87m2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥507m2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2021-07-01 → 2022-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥632m2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥71.282023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥227.922022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥110.322021-07-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.142020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,643.23at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,641.67at 2023-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,392.11at 2022-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,285.6at 2021-06-30dCons.Net assets per share (5-year summary)
Equity ratio61.4%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio55.4%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio51.4%at 2022-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio47.2%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
ROE4.5%2023-07-01 → 2024-06-30Cons.Rate of return on equity (5-year summary)
ROE15.0%2022-07-01 → 2023-06-30Cons.Rate of return on equity (5-year summary)
ROE8.2%2021-07-01 → 2022-06-30dCons.Rate of return on equity (5-year summary)
ROE4.5%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
Employees418at 2024-06-30Cons.Number of employees
Employees433at 2023-06-30Cons.Number of employees
Employees441at 2022-06-30dCons.Number of employees
Employees449at 2021-06-30dCons.Number of employees
Revenue¥11.8bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥11.8bn2022-07-01 → 2023-06-30StandaloneNet sales
Revenue¥11.2bn2021-07-01 → 2022-06-30dStandaloneNet sales (5-year summary)
Revenue¥11.0bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Revenue¥12.1bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Operating income¥240m2023-07-01 → 2024-06-30StandaloneOperating income
Operating income¥203m2022-07-01 → 2023-06-30StandaloneOperating income
Ordinary income¥467m2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥484m2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥586m2021-07-01 → 2022-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥361m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥251m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥464m2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Profit before tax¥500m2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Net income¥352m2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥400m2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥429m2021-07-01 → 2022-06-30dStandaloneNet income loss (5-year summary)
Net income¥241m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income¥197m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Total assets¥13.7bnat 2024-06-30StandaloneAssets
Total assets¥13.0bnat 2023-06-30StandaloneAssets
Total assets¥12.5bnat 2022-06-30dStandaloneTotal assets (5-year summary)
Total assets¥13.2bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥13.2bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥5.7bnat 2024-06-30StandaloneLiabilities
Total liabilities¥6.1bnat 2023-06-30StandaloneLiabilities
Net assets / equity¥8.0bnat 2024-06-30StandaloneNet assets
Net assets / equity¥6.9bnat 2023-06-30StandaloneNet assets
Net assets / equity¥6.4bnat 2022-06-30dStandaloneNet assets
Net assets / equity¥6.0bnat 2021-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥5.5bnat 2020-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥398mat 2024-06-30StandaloneCash and deposits
Cash and deposits¥491mat 2023-06-30StandaloneCash and deposits
EPS (basic)¥63.292023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.972022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.772021-07-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.32020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.582019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-07-01 → 2022-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,385.45at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,378.52at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,272.93at 2022-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,208.08at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,109.34at 2020-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio58.3%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.1%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.9%at 2022-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.6%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.9%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE4.7%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE6.0%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE6.9%2021-07-01 → 2022-06-30dStandaloneRate of return on equity (5-year summary)
ROE5.2%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE3.5%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued6,185,000at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,185,000at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,185,000at 2022-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,185,000at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,185,000at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees314at 2024-06-30StandaloneNumber of employees
Employees326at 2023-06-30StandaloneNumber of employees
Employees333at 2022-06-30dStandaloneNumber of employees
Employees337at 2021-06-30dStandaloneNumber of employees
Employees347at 2020-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,631
ItemContextValueUnit
Lease obligations clCurrentYearInstant31158000JPY
Income taxes payablePrior1YearInstant250517000JPY
Income taxes payableCurrentYearInstant108152000JPY
Contract liabilitiesPrior1YearInstant8629000JPY
Contract liabilitiesCurrentYearInstant1318000JPY
Provision for bonusesPrior1YearInstant57560000JPY
Provision for bonusesCurrentYearInstant57221000JPY
Other clPrior1YearInstant457878000JPY
Other clCurrentYearInstant419023000JPY
Current liabilitiesPrior1YearInstant4929798000JPY
Current liabilitiesCurrentYearInstant4447460000JPY
Long term loans payablePrior1YearInstant398333000JPY
Long term loans payableCurrentYearInstant100446000JPY
Lease obligations nclPrior1YearInstant275987000JPY
Lease obligations nclCurrentYearInstant253743000JPY
Deferred tax liabilitiesPrior1YearInstant643860000JPY
Deferred tax liabilitiesCurrentYearInstant769398000JPY
Provision for directors retirement benefitsPrior1YearInstant99627000JPY
Provision for directors retirement benefitsCurrentYearInstant103827000JPY
Asset retirement obligations nclPrior1YearInstant65000000JPY
Asset retirement obligations nclCurrentYearInstant65000000JPY
Other nclPrior1YearInstant195341000JPY
Other nclCurrentYearInstant209412000JPY
Noncurrent liabilitiesPrior1YearInstant1678149000JPY
Noncurrent liabilitiesCurrentYearInstant1501828000JPY
LiabilitiesPrior1YearInstant6607947000JPY
LiabilitiesCurrentYearInstant5949289000JPY
Capital stockPrior1YearInstant309250000JPY
Capital stockCurrentYearInstant309250000JPY
Capital surplusPrior1YearInstant16000000JPY
Capital surplusCurrentYearInstant206750000JPY
Retained earningsPrior1YearInstant6497664000JPY
Retained earningsCurrentYearInstant6823272000JPY
Treasury stockPrior1YearInstant-358830000JPY
Treasury stockCurrentYearInstant-128404000JPY
Shareholders equityPrior1YearInstant6464084000JPY
Shareholders equityCurrentYearInstant7210868000JPY
Valuation difference on available for sale securitiesPrior1YearInstant1525124000JPY
Valuation difference on available for sale securitiesCurrentYearInstant1914554000JPY
Foreign currency translation adjustmentPrior1YearInstant214263000JPY
Foreign currency translation adjustmentCurrentYearInstant339594000JPY
Valuation and translation adjustmentsPrior1YearInstant1739388000JPY
Valuation and translation adjustmentsCurrentYearInstant2254149000JPY
Net assetsPrior1YearInstant8203472000JPY
Net assetsCurrentYearInstant9465018000JPY
Liabilities and net assetsPrior1YearInstant14811420000JPY
Liabilities and net assetsCurrentYearInstant15414307000JPY
Net salesPrior1YearDuration13040868000JPY
Net salesCurrentYearDuration12953184000JPY
Cost of salesPrior1YearDuration10478529000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-06-30pass rounding
balance sheet identityconsolidated 2024-06-30pass
balance sheet identitynon_consolidated 2023-06-30pass rounding
balance sheet identitynon_consolidated 2024-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass