Annual report

Period2023-07-01 → 2024-06-30
Filed2024-09-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 134
MetricValuePeriodScopeSource row
Revenue¥13.0bn2023-07-01 → 2024-06-30Cons.Net sales
Revenue¥13.0bn2022-07-01 → 2023-06-30Cons.Net sales
Revenue¥12.4bn2021-07-01 → 2022-06-30dCons.Net sales (5-year summary)
Revenue¥11.9bn2020-07-01 → 2021-06-30dCons.Net sales (5-year summary)
Operating income¥379m2023-07-01 → 2024-06-30Cons.Operating income
Operating income¥364m2022-07-01 → 2023-06-30Cons.Operating income
Ordinary income¥535m2023-07-01 → 2024-06-30Cons.Ordinary income
Ordinary income¥586m2022-07-01 → 2023-06-30Cons.Ordinary income
Ordinary income¥735m2021-07-01 → 2022-06-30dCons.Ordinary income loss (5-year summary)
Ordinary income¥353m2020-07-01 → 2021-06-30dCons.Ordinary income loss (5-year summary)
Profit before tax¥532m2023-07-01 → 2024-06-30Cons.Income before income taxes
Profit before tax¥1.5bn2022-07-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)¥397m2023-07-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.1bn2022-07-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥551m2021-07-01 → 2022-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥276m2020-07-01 → 2021-06-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥397m2023-07-01 → 2024-06-30Cons.Profit loss
Net income¥1.1bn2022-07-01 → 2023-06-30Cons.Profit loss
Total assets¥15.4bnat 2024-06-30Cons.Assets
Total assets¥14.8bnat 2023-06-30Cons.Assets
Total assets¥13.5bnat 2022-06-30dCons.Total assets (5-year summary)
Total assets¥13.6bnat 2021-06-30dCons.Total assets (5-year summary)
Total liabilities¥5.9bnat 2024-06-30Cons.Liabilities
Total liabilities¥6.6bnat 2023-06-30Cons.Liabilities
Net assets / equity¥9.5bnat 2024-06-30Cons.Net assets
Net assets / equity¥8.2bnat 2023-06-30Cons.Net assets
Net assets / equity¥7.0bnat 2022-06-30dCons.Net assets
Net assets / equity¥6.4bnat 2021-06-30dCons.Net assets (5-year summary)
Cash and deposits¥1.7bnat 2024-06-30Cons.Cash and deposits
Cash and deposits¥1.9bnat 2023-06-30Cons.Cash and deposits
Cash & equivalents¥1.7bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.9bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥1.5bnat 2022-06-30dCons.Cash and cash equivalents
Cash & equivalents¥994mat 2021-06-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥230m2023-07-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.1bn2022-07-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥1.2bn2021-07-01 → 2022-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥376m2020-07-01 → 2021-06-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥372m2023-07-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥172m2022-07-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥418m2021-07-01 → 2022-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥95m2020-07-01 → 2021-06-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥87m2023-07-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥507m2022-07-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥1.1bn2021-07-01 → 2022-06-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥632m2020-07-01 → 2021-06-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥71.282023-07-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥227.922022-07-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥110.322021-07-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥55.142020-07-01 → 2021-06-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,643.23at 2024-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,641.67at 2023-06-30Cons.Net assets per share (5-year summary)
Net assets per share¥1,392.11at 2022-06-30dCons.Net assets per share (5-year summary)
Net assets per share¥1,285.6at 2021-06-30dCons.Net assets per share (5-year summary)
Equity ratio61.4%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio55.4%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio51.4%at 2022-06-30dCons.Equity to asset ratio (5-year summary)
Equity ratio47.2%at 2021-06-30dCons.Equity to asset ratio (5-year summary)
ROE4.5%2023-07-01 → 2024-06-30Cons.Rate of return on equity (5-year summary)
ROE15.0%2022-07-01 → 2023-06-30Cons.Rate of return on equity (5-year summary)
ROE8.2%2021-07-01 → 2022-06-30dCons.Rate of return on equity (5-year summary)
ROE4.5%2020-07-01 → 2021-06-30dCons.Rate of return on equity (5-year summary)
Employees418at 2024-06-30Cons.Number of employees
Employees433at 2023-06-30Cons.Number of employees
Employees441at 2022-06-30dCons.Number of employees
Employees449at 2021-06-30dCons.Number of employees
Revenue¥11.8bn2023-07-01 → 2024-06-30StandaloneNet sales
Revenue¥11.8bn2022-07-01 → 2023-06-30StandaloneNet sales
Revenue¥11.2bn2021-07-01 → 2022-06-30dStandaloneNet sales (5-year summary)
Revenue¥11.0bn2020-07-01 → 2021-06-30dStandaloneNet sales (5-year summary)
Revenue¥12.1bn2019-07-01 → 2020-06-30dStandaloneNet sales (5-year summary)
Operating income¥240m2023-07-01 → 2024-06-30StandaloneOperating income
Operating income¥203m2022-07-01 → 2023-06-30StandaloneOperating income
Ordinary income¥467m2023-07-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥484m2022-07-01 → 2023-06-30StandaloneOrdinary income
Ordinary income¥586m2021-07-01 → 2022-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥361m2020-07-01 → 2021-06-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥251m2019-07-01 → 2020-06-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥464m2023-07-01 → 2024-06-30StandaloneIncome before income taxes
Profit before tax¥500m2022-07-01 → 2023-06-30StandaloneIncome before income taxes
Net income¥352m2023-07-01 → 2024-06-30StandaloneProfit loss
Net income¥400m2022-07-01 → 2023-06-30StandaloneProfit loss
Net income¥429m2021-07-01 → 2022-06-30dStandaloneNet income loss (5-year summary)
Net income¥241m2020-07-01 → 2021-06-30dStandaloneNet income loss (5-year summary)
Net income¥197m2019-07-01 → 2020-06-30dStandaloneNet income loss (5-year summary)
Total assets¥13.7bnat 2024-06-30StandaloneAssets
Total assets¥13.0bnat 2023-06-30StandaloneAssets
Total assets¥12.5bnat 2022-06-30dStandaloneTotal assets (5-year summary)
Total assets¥13.2bnat 2021-06-30dStandaloneTotal assets (5-year summary)
Total assets¥13.2bnat 2020-06-30dStandaloneTotal assets (5-year summary)
Total liabilities¥5.7bnat 2024-06-30StandaloneLiabilities
Total liabilities¥6.1bnat 2023-06-30StandaloneLiabilities
Net assets / equity¥8.0bnat 2024-06-30StandaloneNet assets
Net assets / equity¥6.9bnat 2023-06-30StandaloneNet assets
Net assets / equity¥6.4bnat 2022-06-30dStandaloneNet assets
Net assets / equity¥6.0bnat 2021-06-30dStandaloneNet assets (5-year summary)
Net assets / equity¥5.5bnat 2020-06-30dStandaloneNet assets (5-year summary)
Cash and deposits¥398mat 2024-06-30StandaloneCash and deposits
Cash and deposits¥491mat 2023-06-30StandaloneCash and deposits
EPS (basic)¥63.292023-07-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥79.972022-07-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥85.772021-07-01 → 2022-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥48.32020-07-01 → 2021-06-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥39.582019-07-01 → 2020-06-30dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202023-07-01 → 2024-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥52022-07-01 → 2023-06-30StandaloneDividend paid per share (5-year summary)
Dividend per share¥52021-07-01 → 2022-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52020-07-01 → 2021-06-30dStandaloneDividend paid per share (5-year summary)
Dividend per share¥52019-07-01 → 2020-06-30dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,385.45at 2024-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,378.52at 2023-06-30StandaloneNet assets per share (5-year summary)
Net assets per share¥1,272.93at 2022-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,208.08at 2021-06-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,109.34at 2020-06-30dStandaloneNet assets per share (5-year summary)
Equity ratio58.3%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.1%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio50.9%at 2022-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio45.6%at 2021-06-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.9%at 2020-06-30dStandaloneEquity to asset ratio (5-year summary)
ROE4.7%2023-07-01 → 2024-06-30StandaloneRate of return on equity (5-year summary)
ROE6.0%2022-07-01 → 2023-06-30StandaloneRate of return on equity (5-year summary)
ROE6.9%2021-07-01 → 2022-06-30dStandaloneRate of return on equity (5-year summary)
ROE5.2%2020-07-01 → 2021-06-30dStandaloneRate of return on equity (5-year summary)
ROE3.5%2019-07-01 → 2020-06-30dStandaloneRate of return on equity (5-year summary)
Shares issued6,185,000at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,185,000at 2023-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,185,000at 2022-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,185,000at 2021-06-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued6,185,000at 2020-06-30dStandaloneTotal number of issued shares (5-year summary)
Employees314at 2024-06-30StandaloneNumber of employees
Employees326at 2023-06-30StandaloneNumber of employees
Employees333at 2022-06-30dStandaloneNumber of employees
Employees337at 2021-06-30dStandaloneNumber of employees
Employees347at 2020-06-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,631
ItemContextValueUnit
Merchandise and finished goodsCurrentYearInstant452927000JPY
Work in processPrior1YearInstant283680000JPY
Work in processCurrentYearInstant304255000JPY
Raw materials and suppliesPrior1YearInstant122861000JPY
Raw materials and suppliesCurrentYearInstant102131000JPY
Other caPrior1YearInstant97155000JPY
Other caCurrentYearInstant67643000JPY
Allowance for doubtful accounts caPrior1YearInstant-4200000JPY
Allowance for doubtful accounts caCurrentYearInstant-JPY
Current assetsPrior1YearInstant6330591000JPY
Current assetsCurrentYearInstant6191462000JPY
Buildings and structures netPrior1YearInstant2214227000JPY
Buildings and structures netCurrentYearInstant2157536000JPY
Machinery equipment and vehicles netPrior1YearInstant350390000JPY
Machinery equipment and vehicles netCurrentYearInstant337261000JPY
LandPrior1YearInstant2241831000JPY
LandCurrentYearInstant2241831000JPY
Lease assets net ppePrior1YearInstant302780000JPY
Lease assets net ppeCurrentYearInstant281780000JPY
Construction in progressPrior1YearInstant21719000JPY
Construction in progressCurrentYearInstant102635000JPY
Other net ppePrior1YearInstant41178000JPY
Other net ppeCurrentYearInstant31165000JPY
Property plant and equipmentPrior1YearInstant5172128000JPY
Property plant and equipmentCurrentYearInstant5152211000JPY
Intangible assetsPrior1YearInstant49895000JPY
Intangible assetsCurrentYearInstant42865000JPY
Investment securitiesPrior1YearInstant2995058000JPY
Investment securitiesCurrentYearInstant3863421000JPY
Deferred tax assetsPrior1YearInstant13926000JPY
Deferred tax assetsCurrentYearInstant12359000JPY
Other ioaPrior1YearInstant267312000JPY
Other ioaCurrentYearInstant151986000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-17492000JPY
Allowance for doubtful accounts ioa by groupCurrentYearInstant-JPY
Investments and other assetsPrior1YearInstant3258805000JPY
Investments and other assetsCurrentYearInstant4027767000JPY
Noncurrent assetsPrior1YearInstant8480829000JPY
Noncurrent assetsCurrentYearInstant9222845000JPY
AssetsPrior1YearInstant14811420000JPY
AssetsCurrentYearInstant15414307000JPY
Notes and accounts payable tradePrior1YearInstant828194000JPY
Notes and accounts payable tradeCurrentYearInstant684895000JPY
Electronically recorded obligations operating clPrior1YearInstant2617104000JPY
Electronically recorded obligations operating clCurrentYearInstant2547802000JPY
Short term loans payablePrior1YearInstant380000000JPY
Short term loans payableCurrentYearInstant300000000JPY
Current portion of long term loans payablePrior1YearInstant300451000JPY
Current portion of long term loans payableCurrentYearInstant297887000JPY
Lease obligations clPrior1YearInstant29461000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-06-30pass rounding
balance sheet identityconsolidated 2024-06-30pass
balance sheet identitynon_consolidated 2023-06-30pass rounding
balance sheet identitynon_consolidated 2024-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net assetsnon_consolidated 2022-06-30pass
statement vs summary · net assetsnon_consolidated 2023-06-30pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-07-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-07-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2022-07-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenueconsolidated 2022-07-01/2023-06-30pass
statement vs summary · revenueconsolidated 2023-07-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2022-07-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2023-07-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-06-30pass
statement vs summary · total assetsconsolidated 2024-06-30pass
statement vs summary · total assetsnon_consolidated 2023-06-30pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass