Quarterly report · Q1
3953.TEDINET S100RKMG
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥75m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥89m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥80m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥271m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥88m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥81m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥87m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥55m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥26m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥59m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥7.2bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥7.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥7.1bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.9bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥15.38 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.19 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.13 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 67.4% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,561,676 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,561,676 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,884,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 263
| Item | Context | Value | Unit |
|---|---|---|---|
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1561407000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 85198000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 186934000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 142332000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 137954000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 450639000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 453613000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 16900000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 16900000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 695070000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 795402000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2420625000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2356809000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 554000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 554000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 566030000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 566030000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 3694928000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3714084000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 4814958000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4834114000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 34429000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 43439000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 34429000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 43439000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 4849387000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4877554000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7270013000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7234364000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1307203000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1394102000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 944985000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1018250000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 362217000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 375851000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 273350000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 300723000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 88866000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 75127000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 335000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 335000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 3762000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 3943000 | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration_NonConsolidatedMember | 1048000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 423000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 1267000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 4520000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 6594000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 455000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |