Quarterly report · Q1
3953.TEDINET S100RKMG
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-04-01 → 2023-06-30 | Standalone | Net sales |
| Revenue | ¥5.4bn | 2022-04-01 → 2023-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.3bn | 2022-04-01 → 2022-06-30 | Standalone | Net sales |
| Operating income | ¥75m | 2023-04-01 → 2023-06-30 | Standalone | Operating income |
| Operating income | ¥89m | 2022-04-01 → 2022-06-30 | Standalone | Operating income |
| Ordinary income | ¥80m | 2023-04-01 → 2023-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥271m | 2022-04-01 → 2023-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥88m | 2022-04-01 → 2022-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥81m | 2023-04-01 → 2023-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥87m | 2022-04-01 → 2022-06-30 | Standalone | Income before income taxes |
| Net income | ¥55m | 2023-04-01 → 2023-06-30 | Standalone | Profit loss |
| Net income | ¥26m | 2022-04-01 → 2023-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥59m | 2022-04-01 → 2022-06-30 | Standalone | Profit loss |
| Total assets | ¥7.2bn | at 2023-06-30 | Standalone | Assets |
| Total assets | ¥7.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥7.1bn | at 2022-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2023-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.4bn | at 2023-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥4.9bn | at 2023-06-30 | Standalone | Net assets |
| Net assets / equity | ¥4.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥4.9bn | at 2022-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.8bn | at 2023-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥2.8bn | at 2023-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥15.38 | 2023-04-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.19 | 2022-04-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.13 | 2022-04-01 → 2022-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2022-04-01 → 2023-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 67.4% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.7% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 68.3% | at 2022-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,561,676 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,561,676 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,884,000 | at 2022-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 263
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 3560900 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 35609 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 776 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 3561676 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 35609 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 2805774000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 2815382000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1247747000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1226199000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 51712000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 55638000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 582998000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 419268000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 16736000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 21677000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -3743000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -3678000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4701226000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4534489000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 246416000 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 255372000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 1391532000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 1391532000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 651223000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 752548000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 2289173000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 2399453000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 5334000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 5194000 | JPY |
| Investment securities | Prior1YearInstant_NonConsolidatedMember | 194116000 | JPY |
| Investment securities | CurrentQuarterInstant_NonConsolidatedMember | 204398000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 90830000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 94872000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant_NonConsolidatedMember | -10667000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant_NonConsolidatedMember | -4044000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 274278000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 295226000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 2568786000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 2699874000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 7270013000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7234364000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1366207000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1122597000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 57028000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 44128000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 83685000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 134704000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 218634000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 259976000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1725554000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |