Quarterly report · Q3
3953.TEDINET S100Q42M
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥5.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥230m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥246m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥232m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥235m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥251m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥224m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥247m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥147m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥130m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥162m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥7.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥7.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥7.8bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.0bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.6bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥39.82 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.09 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.07 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.73 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.22 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 67.4% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,561,676 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,884,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,884,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 280
| Item | Context | Value | Unit |
|---|---|---|---|
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 229741000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 1018000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1018000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 4896000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 5163000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 2565000 | JPY |
| Gain on sales of noncurrent assets noi | Prior1YTDDuration_NonConsolidatedMember | 1143000 | JPY |
| Gain on sales of noncurrent assets noi | CurrentYTDDuration_NonConsolidatedMember | 330000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 2194000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 1029000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 9252000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 10106000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 1441000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1311000 | JPY |
| Sales discounts noe | Prior1YTDDuration_NonConsolidatedMember | 2750000 | JPY |
| Sales discounts noe | CurrentYTDDuration_NonConsolidatedMember | 2075000 | JPY |
| Commission for purchase of treasury stock noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commission for purchase of treasury stock noe | CurrentYTDDuration_NonConsolidatedMember | 4060000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 290000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 812000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 4482000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 8260000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 250820000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 231588000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 361000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 361000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 1106000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration_NonConsolidatedMember | 3885000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration_NonConsolidatedMember | 6607000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 3885000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 7714000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 247296000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 223873000 | JPY |
| Income taxes current | Prior1YTDDuration_NonConsolidatedMember | 71712000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 60175000 | JPY |
| Income taxes deferred | Prior1YTDDuration_NonConsolidatedMember | 13273000 | JPY |
| Income taxes deferred | CurrentYTDDuration_NonConsolidatedMember | 16883000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 84985000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 77059000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 162310000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 146814000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)関東財務局長 | |
| Filing date cover page | FilingDateInstant | 2023-02-13 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第59期第3四半期(自 2022年10月1日 至 2022年12月31日) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |