Quarterly report · Q3
3953.TEDINET S100Q42M
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥5.0bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥230m | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥246m | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥232m | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥235m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥251m | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥224m | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥247m | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥147m | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥130m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥162m | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥7.4bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥7.8bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥7.8bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.4bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥5.0bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥5.5bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥5.6bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥2.7bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥39.82 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.09 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.07 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.73 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.22 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 67.4% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.6% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.9% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,561,676 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,884,000 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 4,884,000 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 280
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 7364546000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1157989000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 1408998000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 63449000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 20640000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 83521000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 39016000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 179220000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 233050000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1484180000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 1701704000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 106069000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 90444000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 154018000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 142718000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 444025000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 447664000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 16900000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 16900000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 721014000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 697727000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2205194000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2399432000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 554000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 554000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 566030000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 566030000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 4435280000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 3815447000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -41030000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 5514280000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 4935477000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 33640000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 29636000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 33640000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 29636000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 5547921000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 4965114000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 7753115000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 7364546000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3792510000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 4069623000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2707863000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2996111000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1084647000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 1073511000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 838596000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 843769000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 246050000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |