Quarterly report · Q1
3951.TEDINET S100RNNW
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥40.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥736m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥575m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥798m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥658m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥933m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥771m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥640m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥501m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥643m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥502m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥65.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥65.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥66.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥32.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥32.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥32.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥32.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.44 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.38 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.04 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥161m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥125m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥36m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥36m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥36m |
| jpcrp040300-q1r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥434m |
| jpcrp040300-q1r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥434m |
| jpcrp040300-q1r_E00714-000Printed Packaging Materials Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E00714-000Printed Packaging Materials Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥9.8bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥10.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥10.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥36m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥123m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥96m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥28m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥28m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥28m |
| jpcrp040300-q1r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00714-000Printed Packaging Materials Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.8bn |
| jpcrp040300-q1r_E00714-000Printed Packaging Materials Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.8bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥28m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 400
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | Prior1YearInstant | 57354000 | JPY |
| Other ncl | CurrentQuarterInstant | 56281000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 15564652000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 15219154000 | JPY |
| Liabilities | Prior1YearInstant | 32310225000 | JPY |
| Liabilities | CurrentQuarterInstant | 32429554000 | JPY |
| Capital stock | Prior1YearInstant | 2228753000 | JPY |
| Capital stock | CurrentQuarterInstant | 2228753000 | JPY |
| Capital surplus | Prior1YearInstant | 2370589000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2370921000 | JPY |
| Retained earnings | Prior1YearInstant | 27878536000 | JPY |
| Retained earnings | CurrentQuarterInstant | 28080879000 | JPY |
| Treasury stock | Prior1YearInstant | -1387256000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1607074000 | JPY |
| Shareholders equity | Prior1YearInstant | 31090623000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 31073479000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1361247000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1385425000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 76647000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 79620000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -31610000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -29525000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1406284000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1435520000 | JPY |
| Non controlling interests | Prior1YearInstant | 331352000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 334055000 | JPY |
| Net assets | Prior1YearInstant | 32828260000 | JPY |
| Net assets | CurrentQuarterInstant | 32843055000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 65138486000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 65272610000 | JPY |
| Net sales | Prior1YTDDuration | 10119828000 | JPY |
| Net sales | CurrentYTDDuration | 10407381000 | JPY |
| Cost of sales | Prior1YTDDuration | 7822684000 | JPY |
| Cost of sales | CurrentYTDDuration | 7910587000 | JPY |
| Gross profit | Prior1YTDDuration | 2297143000 | JPY |
| Gross profit | CurrentYTDDuration | 2496793000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1721978000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1760494000 | JPY |
| Operating income | Prior1YTDDuration | 575165000 | JPY |
| Operating income | CurrentYTDDuration | 736299000 | JPY |
| Interest income noi | Prior1YTDDuration | 1134000 | JPY |
| Interest income noi | CurrentYTDDuration | 343000 | JPY |
| Dividends income noi | Prior1YTDDuration | 46585000 | JPY |
| Dividends income noi | CurrentYTDDuration | 51820000 | JPY |
| Rent income noi | Prior1YTDDuration | 37686000 | JPY |
| Rent income noi | CurrentYTDDuration | 36597000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 59703000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 32092000 | JPY |
| Non operating income | Prior1YTDDuration | 145110000 | JPY |
| Non operating income | CurrentYTDDuration | 120855000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |