Quarterly report · Q1
3951.TEDINET S100RNNW
Period2023-04-01 → 2023-06-30
Filed2023-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.4bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥40.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥736m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥575m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥798m | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥658m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥933m | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥771m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥640m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.7bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥501m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥643m | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥502m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥65.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥65.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥66.5bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥32.4bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥32.3bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥32.8bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥32.8bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.7bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥10.5bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥10.9bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥29.44 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥78.38 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.04 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.8% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 49.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-06-30 | ¥161m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-06-30 | ¥125m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥36m |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-06-30 | −¥36m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-06-30 | −¥36m |
| jpcrp040300-q1r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥434m |
| jpcrp040300-q1r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥434m |
| jpcrp040300-q1r_E00714-000Printed Packaging Materials Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥9.8bn |
| jpcrp040300-q1r_E00714-000Printed Packaging Materials Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥9.8bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥10.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥10.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-04-01 → 2023-06-30 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-04-01 → 2023-06-30 | ¥10.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-04-01 → 2023-06-30 | ¥36m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥123m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥96m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥28m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥28m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥28m |
| jpcrp040300-q1r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00714-000Printed Packaging Materials Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.8bn |
| jpcrp040300-q1r_E00714-000Printed Packaging Materials Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.8bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥28m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 400
| Item | Context | Value | Unit |
|---|---|---|---|
| Real estate for investment net | Prior1YearInstant | 672180000 | JPY |
| Real estate for investment net | CurrentQuarterInstant | 662199000 | JPY |
| Other ioa | Prior1YearInstant | 406489000 | JPY |
| Other ioa | CurrentQuarterInstant | 382663000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -44778000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -45265000 | JPY |
| Investments and other assets | Prior1YearInstant | 6137953000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6144767000 | JPY |
| Noncurrent assets | Prior1YearInstant | 36204447000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 36002662000 | JPY |
| Assets | Prior1YearInstant | 65138486000 | JPY |
| Assets | CurrentQuarterInstant | 65272610000 | JPY |
| Notes payable trade | Prior1YearInstant | 162267000 | JPY |
| Notes payable trade | CurrentQuarterInstant | 188784000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 5979920000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 6084440000 | JPY |
| Accounts payable trade | Prior1YearInstant | 1770852000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1516617000 | JPY |
| Short term loans payable | Prior1YearInstant | 30000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 30000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 4609980000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 4803434000 | JPY |
| Lease obligations cl | Prior1YearInstant | 929845000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 775983000 | JPY |
| Accounts payable other | Prior1YearInstant | 1280732000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1239610000 | JPY |
| Income taxes payable | Prior1YearInstant | 469048000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 376212000 | JPY |
| Provision for bonuses | Prior1YearInstant | 626162000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 335061000 | JPY |
| Other cl | Prior1YearInstant | 886762000 | JPY |
| Other cl | CurrentQuarterInstant | 1860255000 | JPY |
| Current liabilities | Prior1YearInstant | 16745572000 | JPY |
| Current liabilities | CurrentQuarterInstant | 17210400000 | JPY |
| Bonds payable | Prior1YearInstant | 3500000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 3500000000 | JPY |
| Long term loans payable | Prior1YearInstant | 7873378000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7496595000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 1775899000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 1827832000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 339842000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 292754000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 519735000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 518332000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 29108000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 28004000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1456914000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1486934000 | JPY |
| Provision for loss on guarantees | Prior1YearInstant | 12420000 | JPY |
| Provision for loss on guarantees | CurrentQuarterInstant | 12420000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |