Quarterly report · Q1
3951.TEDINET S100OVNC
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥38.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥575m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥535m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥658m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥615m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥771m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥611m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥501m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥403m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥502m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥406m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥66.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥69.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥63.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥37.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥31.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.04 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.24 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.37 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥123m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥96m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥28m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥28m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥28m |
| jpcrp040300-q1r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00714-000Printed Packaging Materials Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.8bn |
| jpcrp040300-q1r_E00714-000Printed Packaging Materials Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.8bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥28m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥106m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥34m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥34m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥34m |
| jpcrp040300-q1r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥264m |
| jpcrp040300-q1r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥264m |
| jpcrp040300-q1r_E00714-000Printed Packaging Materials Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.1bn |
| jpcrp040300-q1r_E00714-000Printed Packaging Materials Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.1bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥34m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | Prior1YearInstant | 336417000 | JPY |
| Deferred tax assets | CurrentQuarterInstant | 395125000 | JPY |
| Real estate for investment net | Prior1YearInstant | 691391000 | JPY |
| Real estate for investment net | CurrentQuarterInstant | 680705000 | JPY |
| Other ioa | Prior1YearInstant | 299122000 | JPY |
| Other ioa | CurrentQuarterInstant | 275465000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -51223000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -47647000 | JPY |
| Investments and other assets | Prior1YearInstant | 6161528000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 6023133000 | JPY |
| Noncurrent assets | Prior1YearInstant | 36490428000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 36047713000 | JPY |
| Assets | Prior1YearInstant | 69225513000 | JPY |
| Assets | CurrentQuarterInstant | 66456160000 | JPY |
| Notes payable trade | Prior1YearInstant | 268950000 | JPY |
| Notes payable trade | CurrentQuarterInstant | 169192000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 5354429000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 6250484000 | JPY |
| Accounts payable trade | Prior1YearInstant | 1702992000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 1415827000 | JPY |
| Short term loans payable | Prior1YearInstant | 30000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 41656000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 6408304000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 3836804000 | JPY |
| Lease obligations cl | Prior1YearInstant | 1777624000 | JPY |
| Lease obligations cl | CurrentQuarterInstant | 1868597000 | JPY |
| Accounts payable other | Prior1YearInstant | 1391737000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 1165096000 | JPY |
| Income taxes payable | Prior1YearInstant | 576268000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 338238000 | JPY |
| Provision for bonuses | Prior1YearInstant | 631168000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 327882000 | JPY |
| Other cl | Prior1YearInstant | 1458288000 | JPY |
| Other cl | CurrentQuarterInstant | 1689292000 | JPY |
| Current liabilities | Prior1YearInstant | 19599764000 | JPY |
| Current liabilities | CurrentQuarterInstant | 17103071000 | JPY |
| Bonds payable | Prior1YearInstant | 3500000000 | JPY |
| Bonds payable | CurrentQuarterInstant | 3500000000 | JPY |
| Long term loans payable | Prior1YearInstant | 10883370000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 10700041000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 1265271000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 1085340000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 347447000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 334859000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 477469000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 484014000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 24170000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 23740000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1429073000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1447717000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |