Quarterly report · Q1
3951.TEDINET S100OVNC
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥10.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥38.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥9.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥575m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥535m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥658m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥615m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥771m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥611m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥501m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥403m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥502m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥406m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥66.5bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥69.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥63.3bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥34.7bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥37.6bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥31.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥31.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥31.2bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥14.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥23.04 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥81.24 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.37 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥123m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥96m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥28m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥28m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥28m |
| jpcrp040300-q1r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E00714-000Printed Packaging Materials Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥8.8bn |
| jpcrp040300-q1r_E00714-000Printed Packaging Materials Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥8.8bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥10.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥28m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥106m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥72m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥34m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥34m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥34m |
| jpcrp040300-q1r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥264m |
| jpcrp040300-q1r_E00714-000Packaging Machinery Sales Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥264m |
| jpcrp040300-q1r_E00714-000Printed Packaging Materials Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥9.1bn |
| jpcrp040300-q1r_E00714-000Printed Packaging Materials Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥9.1bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.4bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥9.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥9.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥34m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 1531900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 1531900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0658 | |
| Cash and deposits | Prior1YearInstant | 14733717000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 12482213000 | JPY |
| Notes receivable trade | Prior1YearInstant | 1432929000 | JPY |
| Notes receivable trade | CurrentQuarterInstant | 1961832000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 3878021000 | JPY |
| Electronically recorded monetary claims operating ca | CurrentQuarterInstant | 4020277000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 8896383000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant | 8611781000 | JPY |
| Short term investment securities | Prior1YearInstant | - | JPY |
| Short term investment securities | CurrentQuarterInstant | 70411000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 1438452000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 939744000 | JPY |
| Work in process | Prior1YearInstant | 1012360000 | JPY |
| Work in process | CurrentQuarterInstant | 1073888000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 744016000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 724781000 | JPY |
| Other ca | Prior1YearInstant | 603229000 | JPY |
| Other ca | CurrentQuarterInstant | 527705000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -4027000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -4189000 | JPY |
| Current assets | Prior1YearInstant | 32735084000 | JPY |
| Current assets | CurrentQuarterInstant | 30408446000 | JPY |
| Buildings and structures net | Prior1YearInstant | 11343583000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 11667977000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 4584191000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 4509003000 | JPY |
| Land | Prior1YearInstant | 8888466000 | JPY |
| Land | CurrentQuarterInstant | 8888466000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 2987099000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 2905382000 | JPY |
| Construction in progress | Prior1YearInstant | 855621000 | JPY |
| Construction in progress | CurrentQuarterInstant | 365424000 | JPY |
| Other net ppe | Prior1YearInstant | 752179000 | JPY |
| Other net ppe | CurrentQuarterInstant | 743836000 | JPY |
| Property plant and equipment | Prior1YearInstant | 29411142000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 29080091000 | JPY |
| Goodwill | Prior1YearInstant | 405426000 | JPY |
| Goodwill | CurrentQuarterInstant | 415969000 | JPY |
| Other ia | Prior1YearInstant | 512330000 | JPY |
| Other ia | CurrentQuarterInstant | 528518000 | JPY |
| Intangible assets | Prior1YearInstant | 917757000 | JPY |
| Intangible assets | CurrentQuarterInstant | 944488000 | JPY |
| Investment securities | Prior1YearInstant | 4823136000 | JPY |
| Investment securities | CurrentQuarterInstant | 4656843000 | JPY |
| Long term loans receivable | Prior1YearInstant | 62684000 | JPY |
| Long term loans receivable | CurrentQuarterInstant | 62641000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |