Half-year report · HY
3948.TEDINET S100YUT0
Period2026-01-01 → 2026-06-30
Filed2026-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2026-01-01 → 2026-06-30 | Standalone | Net sales |
| Revenue | ¥7.7bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2025-01-01 → 2025-06-30 | Standalone | Net sales |
| Operating income | ¥375m | 2026-01-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | ¥24m | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | ¥402m | 2026-01-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥280m | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥92m | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥402m | 2026-01-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥101m | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | ¥273m | 2026-01-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | ¥152m | 2025-01-01 → 2025-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥60m | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Total assets | ¥12.1bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥11.6bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥11.5bn | at 2025-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2025-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.5bn | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥9.4bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥9.3bn | at 2025-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2026-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2025-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2024-12-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥306m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥258m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥81m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥361m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥240m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥45m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥216m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥520m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥223m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥50.83 | 2026-01-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.73 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.84 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2026-01-01 → 2026-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2025-01-01 → 2025-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.1% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.7% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,815,294 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Non operating income | InterimDuration_NonConsolidatedMember | 37712000 | JPY |
| Interest expenses noe | Prior1InterimDuration_NonConsolidatedMember | 2885000 | JPY |
| Interest expenses noe | InterimDuration_NonConsolidatedMember | 9541000 | JPY |
| Rent expenses noe | Prior1InterimDuration_NonConsolidatedMember | 273000 | JPY |
| Rent expenses noe | InterimDuration_NonConsolidatedMember | 276000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1InterimDuration_NonConsolidatedMember | 307000 | JPY |
| Loss on retirement of noncurrent assets noe | InterimDuration_NonConsolidatedMember | 637000 | JPY |
| Commission fee noe | Prior1InterimDuration_NonConsolidatedMember | 655000 | JPY |
| Commission fee noe | InterimDuration_NonConsolidatedMember | 115000 | JPY |
| Handicapped employment levy noe | Prior1InterimDuration_NonConsolidatedMember | 900000 | JPY |
| Handicapped employment levy noe | InterimDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1InterimDuration_NonConsolidatedMember | 5022000 | JPY |
| Non operating expenses | InterimDuration_NonConsolidatedMember | 10571000 | JPY |
| Ordinary income | Prior1InterimDuration_NonConsolidatedMember | 91751000 | JPY |
| Ordinary income | InterimDuration_NonConsolidatedMember | 402124000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1InterimDuration_NonConsolidatedMember | 9560000 | JPY |
| Gain on sales of noncurrent assets ei | InterimDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1InterimDuration_NonConsolidatedMember | 9560000 | JPY |
| Extraordinary income | InterimDuration_NonConsolidatedMember | - | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 101312000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 402124000 | JPY |
| Income taxes current | Prior1InterimDuration_NonConsolidatedMember | 24954000 | JPY |
| Income taxes current | InterimDuration_NonConsolidatedMember | 125156000 | JPY |
| Income taxes deferred | Prior1InterimDuration_NonConsolidatedMember | 16399000 | JPY |
| Income taxes deferred | InterimDuration_NonConsolidatedMember | 3670000 | JPY |
| Income taxes | Prior1InterimDuration_NonConsolidatedMember | 41353000 | JPY |
| Income taxes | InterimDuration_NonConsolidatedMember | 128826000 | JPY |
| Profit loss | Prior1InterimDuration_NonConsolidatedMember | 59958000 | JPY |
| Profit loss | InterimDuration_NonConsolidatedMember | 273297000 | JPY |
| Income before income taxes | Prior1InterimDuration_NonConsolidatedMember | 101312000 | JPY |
| Income before income taxes | InterimDuration_NonConsolidatedMember | 402124000 | JPY |
| Depreciation and amortization ope cf | Prior1InterimDuration_NonConsolidatedMember | 95959000 | JPY |
| Depreciation and amortization ope cf | InterimDuration_NonConsolidatedMember | 121056000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | Prior1InterimDuration_NonConsolidatedMember | -5950000 | JPY |
| Increase decrease in provision for directors bonuses ope cf | InterimDuration_NonConsolidatedMember | -10050000 | JPY |
| Increase decrease in provision for bonuses ope cf | Prior1InterimDuration_NonConsolidatedMember | -2058000 | JPY |
| Increase decrease in provision for bonuses ope cf | InterimDuration_NonConsolidatedMember | 1509000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration_NonConsolidatedMember | -15293000 | JPY |
| Interest and dividends income ope cf | InterimDuration_NonConsolidatedMember | -22875000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration_NonConsolidatedMember | 2885000 | JPY |
| Interest expenses ope cf | InterimDuration_NonConsolidatedMember | 9541000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | Prior1InterimDuration_NonConsolidatedMember | -9253000 | JPY |
| Loss gain on sales and retirement of noncurrent assets ope cf | InterimDuration_NonConsolidatedMember | 383000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration_NonConsolidatedMember | -261532000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration_NonConsolidatedMember | -36145000 | JPY |
| Decrease increase in advances paid ope cf | Prior1InterimDuration_NonConsolidatedMember | 84602000 | JPY |
| Decrease increase in advances paid ope cf | InterimDuration_NonConsolidatedMember | 7243000 | JPY |
| Decrease increase in deposits paid ope cf | Prior1InterimDuration_NonConsolidatedMember | -135131000 | JPY |
| Decrease increase in deposits paid ope cf | InterimDuration_NonConsolidatedMember | - | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration_NonConsolidatedMember | -67272000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |