Half-year report · HY
3948.TEDINET S100YUT0
Period2026-01-01 → 2026-06-30
Filed2026-08-12
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.1bn | 2026-01-01 → 2026-06-30 | Standalone | Net sales |
| Revenue | ¥7.7bn | 2025-01-01 → 2025-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2025-01-01 → 2025-06-30 | Standalone | Net sales |
| Operating income | ¥375m | 2026-01-01 → 2026-06-30 | Standalone | Operating income |
| Operating income | ¥24m | 2025-01-01 → 2025-06-30 | Standalone | Operating income |
| Ordinary income | ¥402m | 2026-01-01 → 2026-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥280m | 2025-01-01 → 2025-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥92m | 2025-01-01 → 2025-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥402m | 2026-01-01 → 2026-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥101m | 2025-01-01 → 2025-06-30 | Standalone | Income before income taxes |
| Net income | ¥273m | 2026-01-01 → 2026-06-30 | Standalone | Profit loss |
| Net income | ¥152m | 2025-01-01 → 2025-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥60m | 2025-01-01 → 2025-06-30 | Standalone | Profit loss |
| Total assets | ¥12.1bn | at 2026-06-30 | Standalone | Assets |
| Total assets | ¥11.6bn | at 2025-12-31 | Standalone | Assets |
| Total assets | ¥11.5bn | at 2025-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2026-06-30 | Standalone | Liabilities |
| Total liabilities | ¥2.2bn | at 2025-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥9.5bn | at 2026-06-30 | Standalone | Net assets |
| Net assets / equity | ¥9.4bn | at 2025-12-31 | Standalone | Net assets |
| Net assets / equity | ¥9.3bn | at 2025-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.0bn | at 2026-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.3bn | at 2025-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.0bn | at 2026-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.3bn | at 2025-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.7bn | at 2025-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.8bn | at 2024-12-31v | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥306m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥258m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥81m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥361m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥240m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥45m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥216m | 2026-01-01 → 2026-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥520m | 2025-01-01 → 2025-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥223m | 2025-01-01 → 2025-06-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥50.83 | 2026-01-01 → 2026-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.73 | 2025-01-01 → 2025-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.84 | 2025-01-01 → 2025-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥25 | 2026-01-01 → 2026-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥45 | 2025-01-01 → 2025-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥20 | 2025-01-01 → 2025-06-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 79.1% | at 2026-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 81.1% | at 2025-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 80.7% | at 2025-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,815,294 | at 2026-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2025-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2025-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 424
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | InterimInstant_NonConsolidatedMember | 694095000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 1365665000 | JPY |
| Current liabilities | InterimInstant_NonConsolidatedMember | 1319810000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 101320000 | JPY |
| Asset retirement obligations ncl | InterimInstant_NonConsolidatedMember | 101646000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 716632000 | JPY |
| Other ncl | InterimInstant_NonConsolidatedMember | 1097161000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 817952000 | JPY |
| Noncurrent liabilities | InterimInstant_NonConsolidatedMember | 1198807000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2183618000 | JPY |
| Liabilities | InterimInstant_NonConsolidatedMember | 2518618000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 798288000 | JPY |
| Capital stock | InterimInstant_NonConsolidatedMember | 798288000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 608489000 | JPY |
| Capital surplus | InterimInstant_NonConsolidatedMember | 607038000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7648877000 | JPY |
| Retained earnings | InterimInstant_NonConsolidatedMember | 7787646000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -396638000 | JPY |
| Treasury stock | InterimInstant_NonConsolidatedMember | -400679000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8659016000 | JPY |
| Shareholders equity | InterimInstant_NonConsolidatedMember | 8792293000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 712574000 | JPY |
| Valuation difference on available for sale securities | InterimInstant_NonConsolidatedMember | 739134000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 712574000 | JPY |
| Valuation and translation adjustments | InterimInstant_NonConsolidatedMember | 739134000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 9371591000 | JPY |
| Net assets | InterimInstant_NonConsolidatedMember | 9531428000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11555210000 | JPY |
| Liabilities and net assets | InterimInstant_NonConsolidatedMember | 12050046000 | JPY |
| Net sales | Prior1InterimDuration_NonConsolidatedMember | 3806215000 | JPY |
| Net sales | InterimDuration_NonConsolidatedMember | 4139435000 | JPY |
| Cost of sales | Prior1InterimDuration_NonConsolidatedMember | 3042625000 | JPY |
| Cost of sales | InterimDuration_NonConsolidatedMember | 3038942000 | JPY |
| Gross profit | Prior1InterimDuration_NonConsolidatedMember | 763589000 | JPY |
| Gross profit | InterimDuration_NonConsolidatedMember | 1100493000 | JPY |
| Selling general and administrative expenses | Prior1InterimDuration_NonConsolidatedMember | 739463000 | JPY |
| Selling general and administrative expenses | InterimDuration_NonConsolidatedMember | 725509000 | JPY |
| Operating income | Prior1InterimDuration_NonConsolidatedMember | 24125000 | JPY |
| Operating income | InterimDuration_NonConsolidatedMember | 374983000 | JPY |
| Interest income noi | Prior1InterimDuration_NonConsolidatedMember | 1002000 | JPY |
| Interest income noi | InterimDuration_NonConsolidatedMember | 2893000 | JPY |
| Dividends income noi | Prior1InterimDuration_NonConsolidatedMember | 14291000 | JPY |
| Dividends income noi | InterimDuration_NonConsolidatedMember | 19982000 | JPY |
| Insurance income noi | Prior1InterimDuration_NonConsolidatedMember | 52912000 | JPY |
| Insurance income noi | InterimDuration_NonConsolidatedMember | 5811000 | JPY |
| Rent income noi | Prior1InterimDuration_NonConsolidatedMember | 1511000 | JPY |
| Rent income noi | InterimDuration_NonConsolidatedMember | 1527000 | JPY |
| Miscellaneous income noi | Prior1InterimDuration_NonConsolidatedMember | 2930000 | JPY |
| Miscellaneous income noi | InterimDuration_NonConsolidatedMember | 7498000 | JPY |
| Non operating income | Prior1InterimDuration_NonConsolidatedMember | 72648000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |