Quarterly report · Q1
3948.TEDINET S100QPCD
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥12.0bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥604m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥671m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥621m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥668m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥404m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥560m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥277m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥385m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥11.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥11.9bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥11.3bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.1bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥48.45 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥220.99 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.93 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 77.8% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,815,294 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 298
| Item | Context | Value | Unit |
|---|---|---|---|
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 381909000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 670544000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 604290000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 691000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 1243000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 153000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 170000 | JPY |
| Insurance income noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Insurance income noi | CurrentYTDDuration_NonConsolidatedMember | 13000000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 472000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 472000 | JPY |
| Gain on valuation of compound financial instruments noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on valuation of compound financial instruments noi | CurrentYTDDuration_NonConsolidatedMember | 3949000 | JPY |
| Gain on return of director s compensation noi | Prior1YTDDuration_NonConsolidatedMember | 1365000 | JPY |
| Gain on return of director s compensation noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Miscellaneous income noi | Prior1YTDDuration_NonConsolidatedMember | 1026000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 1527000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 3707000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 20362000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3273000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2055000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration_NonConsolidatedMember | 0 | JPY |
| Loss on valuation of compound financial instruments noe | Prior1YTDDuration_NonConsolidatedMember | 2703000 | JPY |
| Loss on valuation of compound financial instruments noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Commission fee noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commission fee noe | CurrentYTDDuration_NonConsolidatedMember | 923000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration_NonConsolidatedMember | 334000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 334000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 6312000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 3313000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 667939000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 621339000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration_NonConsolidatedMember | 2959000 | JPY |
| Gain on redemption of securities ei | Prior1YTDDuration_NonConsolidatedMember | 573000 | JPY |
| Gain on redemption of securities ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other ei | Prior1YTDDuration_NonConsolidatedMember | 39000 | JPY |
| Other ei | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Extraordinary income | Prior1YTDDuration_NonConsolidatedMember | 612000 | JPY |
| Extraordinary income | CurrentYTDDuration_NonConsolidatedMember | 2959000 | JPY |
| Loss on redemption of securities el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on redemption of securities el | CurrentYTDDuration_NonConsolidatedMember | 223000 | JPY |
| Provision for loss on anti monopoly act el | Prior1YTDDuration_NonConsolidatedMember | 108957000 | JPY |
| Provision for loss on anti monopoly act el | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Loss on anti monopoly act el | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Loss on anti monopoly act el | CurrentYTDDuration_NonConsolidatedMember | 219633000 | JPY |
| Extraordinary loss | Prior1YTDDuration_NonConsolidatedMember | 108957000 | JPY |
| Extraordinary loss | CurrentYTDDuration_NonConsolidatedMember | 219856000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 559594000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |