Quarterly report · Q1
3948.TEDINET S100QPCD
Period2023-01-01 → 2023-03-31
Filed2023-05-12
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.8bn | 2023-01-01 → 2023-03-31 | Standalone | Net sales |
| Revenue | ¥12.0bn | 2022-01-01 → 2022-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.5bn | 2022-01-01 → 2022-03-31 | Standalone | Net sales |
| Operating income | ¥604m | 2023-01-01 → 2023-03-31 | Standalone | Operating income |
| Operating income | ¥671m | 2022-01-01 → 2022-03-31 | Standalone | Operating income |
| Ordinary income | ¥621m | 2023-01-01 → 2023-03-31 | Standalone | Ordinary income |
| Ordinary income | ¥2.0bn | 2022-01-01 → 2022-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥668m | 2022-01-01 → 2022-03-31 | Standalone | Ordinary income |
| Profit before tax | ¥404m | 2023-01-01 → 2023-03-31 | Standalone | Income before income taxes |
| Profit before tax | ¥560m | 2022-01-01 → 2022-03-31 | Standalone | Income before income taxes |
| Net income | ¥277m | 2023-01-01 → 2023-03-31 | Standalone | Profit loss |
| Net income | ¥1.3bn | 2022-01-01 → 2022-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥385m | 2022-01-01 → 2022-03-31 | Standalone | Profit loss |
| Total assets | ¥11.3bn | at 2023-03-31 | Standalone | Assets |
| Total assets | ¥11.9bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥11.3bn | at 2022-03-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥2.5bn | at 2023-03-31 | Standalone | Liabilities |
| Total liabilities | ¥3.0bn | at 2022-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥8.8bn | at 2023-03-31 | Standalone | Net assets |
| Net assets / equity | ¥8.9bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥8.1bn | at 2022-03-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.7bn | at 2023-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥4.1bn | at 2022-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥48.45 | 2023-01-01 → 2023-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥220.99 | 2022-01-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥66.93 | 2022-01-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥50 | 2022-01-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 77.8% | at 2023-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 71.3% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 5,815,294 | at 2023-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 5,815,294 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 298
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 1738616000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 5786579000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 5712178000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 11880969000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 11309034000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 1180309000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 961635000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 432728000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 120014000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 119963000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 82861000 | JPY |
| Provision for directors bonuses | Prior1YearInstant_NonConsolidatedMember | 28000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant_NonConsolidatedMember | 4900000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 788829000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 927465000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 2549830000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2096876000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 28967000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 29117000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 383647000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 381448000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 412615000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 410566000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 2962446000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2507442000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 798288000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 798288000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 605850000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 607912000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 7392670000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 7382050000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -34163000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -134144000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 8762645000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 8654107000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 155877000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 147484000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 155877000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 147484000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 8918523000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 8801592000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 11880969000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 11309034000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3503182000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 2797713000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2449255000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 1811513000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 1053927000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 986200000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 383383000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |