Quarterly report · Q1

Period2023-03-01 → 2023-05-31
Filed2023-07-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥864m2023-03-01 → 2023-05-31Cons.Net sales
Revenue¥2.8bn2022-03-01 → 2023-02-28Cons.Net sales (5-year summary)
Revenue¥633m2022-03-01 → 2022-05-31Cons.Net sales
Operating income¥45m2023-03-01 → 2023-05-31Cons.Operating income
Operating income¥46m2022-03-01 → 2022-05-31Cons.Operating income
Ordinary income¥44m2023-03-01 → 2023-05-31Cons.Ordinary income
Ordinary income¥146m2022-03-01 → 2023-02-28Cons.Ordinary income loss (5-year summary)
Ordinary income¥45m2022-03-01 → 2022-05-31Cons.Ordinary income
Profit before tax¥44m2023-03-01 → 2023-05-31Cons.Income before income taxes
Profit before tax¥45m2022-03-01 → 2022-05-31Cons.Income before income taxes
Net income (owners)¥44m2023-03-01 → 2023-05-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥151m2022-03-01 → 2023-02-28Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥45m2022-03-01 → 2022-05-31Cons.Profit loss attributable to owners of parent
Net income¥44m2023-03-01 → 2023-05-31Cons.Profit loss
Net income¥45m2022-03-01 → 2022-05-31Cons.Profit loss
Total assets¥1.7bnat 2023-05-31Cons.Assets
Total assets¥1.6bnat 2023-02-28Cons.Assets
Total assets¥1.5bnat 2022-05-31Cons.Total assets (5-year summary)
Total liabilities¥681mat 2023-05-31Cons.Liabilities
Total liabilities¥656mat 2023-02-28Cons.Liabilities
Net assets / equity¥1.0bnat 2023-05-31Cons.Net assets
Net assets / equity¥992mat 2023-02-28Cons.Net assets
Net assets / equity¥886mat 2022-05-31Cons.Net assets (5-year summary)
Cash and deposits¥805mat 2023-05-31Cons.Cash and deposits
Cash and deposits¥781mat 2023-02-28Cons.Cash and deposits
EPS (basic)¥7.232023-03-01 → 2023-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.592022-03-01 → 2023-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥7.312022-03-01 → 2022-05-31Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥6.32023-03-01 → 2023-05-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥21.432022-03-01 → 2023-02-28Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥6.372022-03-01 → 2022-05-31Cons.Diluted earnings per share (5-year summary)
Equity ratio60.3%at 2023-05-31Cons.Equity to asset ratio (5-year summary)
Equity ratio60.1%at 2023-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio58.1%at 2022-05-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 282
ItemContextValueUnit
AssetsPrior1YearInstant1648120000JPY
AssetsCurrentQuarterInstant1717658000JPY
Accounts payable tradePrior1YearInstant209324000JPY
Accounts payable tradeCurrentQuarterInstant213891000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentQuarterInstant30000000JPY
Current portion of long term loans payablePrior1YearInstant48576000JPY
Current portion of long term loans payableCurrentQuarterInstant46077000JPY
Accounts payable otherPrior1YearInstant89337000JPY
Accounts payable otherCurrentQuarterInstant87143000JPY
Accrued expensesPrior1YearInstant4667000JPY
Accrued expensesCurrentQuarterInstant7463000JPY
Income taxes payablePrior1YearInstant4874000JPY
Income taxes payableCurrentQuarterInstant190000JPY
Accrued consumption taxesPrior1YearInstant6703000JPY
Accrued consumption taxesCurrentQuarterInstant9412000JPY
Contract liabilities clPrior1YearInstant9946000JPY
Contract liabilities clCurrentQuarterInstant19456000JPY
Deposits receivedPrior1YearInstant24870000JPY
Deposits receivedCurrentQuarterInstant15342000JPY
Provision for bonusesPrior1YearInstant10164000JPY
Provision for bonusesCurrentQuarterInstant20934000JPY
Information usage fee allowance clPrior1YearInstant2458000JPY
Information usage fee allowance clCurrentQuarterInstant2489000JPY
Refund liability clPrior1YearInstant76081000JPY
Refund liability clCurrentQuarterInstant70263000JPY
Other clPrior1YearInstant53000JPY
Other clCurrentQuarterInstant116000JPY
Current liabilitiesPrior1YearInstant487058000JPY
Current liabilitiesCurrentQuarterInstant522781000JPY
Long term loans payablePrior1YearInstant168900000JPY
Long term loans payableCurrentQuarterInstant158427000JPY
Noncurrent liabilitiesPrior1YearInstant168900000JPY
Noncurrent liabilitiesCurrentQuarterInstant158427000JPY
LiabilitiesPrior1YearInstant655958000JPY
LiabilitiesCurrentQuarterInstant681208000JPY
Capital stockPrior1YearInstant10663000JPY
Capital stockCurrentQuarterInstant10663000JPY
Capital surplusPrior1YearInstant728911000JPY
Capital surplusCurrentQuarterInstant728911000JPY
Retained earningsPrior1YearInstant251877000JPY
Retained earningsCurrentQuarterInstant296164000JPY
Treasury stockPrior1YearInstant-135000JPY
Treasury stockCurrentQuarterInstant-135000JPY
Shareholders equityPrior1YearInstant991316000JPY
Shareholders equityCurrentQuarterInstant1035603000JPY
Subscription rights to sharesPrior1YearInstant845000JPY
Subscription rights to sharesCurrentQuarterInstant845000JPY
Net assetsPrior1YearInstant992162000JPY
Net assetsCurrentQuarterInstant1036449000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-02-28pass
balance sheet identityconsolidated 2023-05-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2023-05-31pass
statement vs summary · net income attributable to parentconsolidated 2022-03-01/2022-05-31pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2023-05-31pass
statement vs summary · revenueconsolidated 2022-03-01/2022-05-31pass
statement vs summary · revenueconsolidated 2023-03-01/2023-05-31pass
statement vs summary · total assetsconsolidated 2023-02-28pass
statement vs summary · total assetsconsolidated 2023-05-31pass